PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) Cyclically Adjusted FCF per Share: Rp7.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:WEGE PT Wijaya Karya Bangunan Gedung Tbk ISX:WEGE
68 GF Score
Price Rp55.00
GF Value Rp24.44
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Wijaya Karya Bangunan Gedung Tbk Cyclically Adjusted FCF per Share?

PT Wijaya Karya Bangunan Gedung Tbk ISX:WEGE +3.77% 68 Cyclically Adjusted FCF per Share is Rp7.36 as of Jun. 2026. GuruFocus rates ISX:WEGE with a GF Score™ of 68/100 and a GF Value™ of Rp24.44 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Wijaya Karya Bangunan Gedung Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp6.429. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp7.36 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-19), PT Wijaya Karya Bangunan Gedung Tbk's current stock price is Rp55.00. PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp7.36. PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted Price-to-FCF of today is 7.47.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Wijaya Karya Bangunan Gedung Tbk was 8.68. The lowest was 5.76. And the median was 6.98.


PT Wijaya Karya Bangunan Gedung Tbk  (ISX:WEGE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.00/7.36
=7.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Wijaya Karya Bangunan Gedung Tbk was 8.68. The lowest was 5.76. And the median was 6.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Wijaya Karya Bangunan Gedung Tbk Cyclically Adjusted FCF per Share Related Terms


PT Wijaya Karya Bangunan Gedung Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wijaya Karya Bangunan Gedung Tbk Cyclically Adjusted FCF per Share Chart

PT Wijaya Karya Bangunan Gedung Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 9.89

PT Wijaya Karya Bangunan Gedung Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 9.89 6.80 7.36

ISX:WEGE vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wijaya Karya Bangunan Gedung Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:WEGE
68GF Score
PT Wijaya Karya Bangunan Gedung Tbk ISX:WEGE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wijaya Karya Bangunan Gedung Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wijaya Karya Bangunan Gedung Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.429/137.6954*137.6954
=6.429

Current CPI (Jun. 2026) = 137.6954.

PT Wijaya Karya Bangunan Gedung Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 103.212 0.000
201612 0.000 105.222 0.000
201703 -11.722 106.476 -15.159
201706 29.506 107.722 37.716
201709 4.093 108.020 5.217
201712 41.228 109.017 52.074
201803 -15.819 110.097 -19.784
201806 46.122 111.085 57.171
201809 -30.333 111.135 -37.583
201812 79.890 112.430 97.843
201903 -101.000 112.829 -123.260
201906 -49.977 114.730 -59.981
201909 10.703 114.905 12.826
201912 144.590 115.486 172.397
202003 -47.968 116.252 -56.816
202006 -17.197 116.630 -20.303
202009 -3.535 116.397 -4.182
202012 79.526 117.318 93.339
202103 -83.933 117.840 -98.075
202106 -14.611 118.184 -17.023
202109 -2.046 118.262 -2.382
202112 94.377 119.516 108.732
202203 -100.172 120.948 -114.042
202206 -17.037 123.322 -19.023
202209 -11.968 125.298 -13.152
202212 65.754 126.098 71.802
202303 -67.027 126.953 -72.699
202306 6.778 127.663 7.311
202309 19.836 128.151 21.313
202312 98.087 129.395 104.379
202403 -47.758 130.607 -50.350
202406 -29.916 130.792 -31.495
202409 -0.847 130.361 -0.895
202412 51.130 131.432 53.567
202503 -45.885 131.948 -47.884
202506 -18.433 133.241 -19.049
202509 -0.622 133.819 -0.640
202512 18.345 135.271 18.674
202603 -26.884 136.539 -27.112
202606 6.429 137.695 6.429

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp7.36 mean?
PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) has a Cyclically Adjusted FCF per Share of Rp7.36 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Wijaya Karya Bangunan Gedung Tbk and its competitors.
Is PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted FCF per Share too high?
PT Wijaya Karya Bangunan Gedung Tbk's current Cyclically Adjusted FCF per Share is Rp7.36. Overall, PT Wijaya Karya Bangunan Gedung Tbk has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted FCF per Share compare to PWR and FIX?
PT Wijaya Karya Bangunan Gedung Tbk's Cyclically Adjusted FCF per Share of Rp7.36 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Wijaya Karya Bangunan Gedung Tbk and its competitors. PT Wijaya Karya Bangunan Gedung Tbk's current Cyclically Adjusted FCF per Share is Rp7.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wijaya Karya Bangunan Gedung Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp24.44, compared to a current price of Rp55.00 — trading 125% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp7.36. PT Wijaya Karya Bangunan Gedung Tbk's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE), the current Cyclically Adjusted FCF per Share is Rp7.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wijaya Karya Bangunan Gedung Tbk stock appears to be overvalued. The current stock price of Rp55.00 is trading 125% above its estimated GF Value™ of Rp24.44. GuruFocus considers PT Wijaya Karya Bangunan Gedung Tbk to be Significantly Overvalued.

Key valuation signals for ISX:WEGE:

  • Cyclically Adjusted FCF per Share: Rp7.36
  • GF Value™: Rp24.44 vs. price of Rp55.00 (125% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the ISX:WEGE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wijaya Karya Bangunan Gedung Tbk Business Description

Address Jalan D.I. Panjaitan Kav. 9 RT. 003 RW. 011, WIKA Tower 1, Lantai 7-10, Kelurahan Cipinang Cempedak, Kecamatan Jatinegara, Jakarta Timur, East Jakarta, IDN, 13340
PT Wijaya Karya Bangunan Gedung Tbk are in construction services, real estate (developer) and precast. The operating segment of the company includes Construction service that offers construction services covers the Company's core activities in building construction, including design and build services;Property covers the sale and/or management of property assets previously owned by the Company; Concession is part of the Company's effort to expand into forward integration, focusing on managing land assets owned by the government; and Modular. The company generates maximum revenue from the Construction service segment. The company generates revenue from Indonesia.
68GF Score

Get the complete analysis for ISX:WEGE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp55.00
Price
Rp24.44
GF Value