Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
What is PT Wijaya Karya Bangunan Gedung Tbk WACC %?
PT Wijaya Karya Bangunan Gedung TbkISX:WEGE 67 WACC % is 10.36% as of Jul. 16, 2026, which is 25% below its 10-year median of 13.76. GuruFocus rates ISX:WEGE with a GF Score™ of 67/100 and a GF Value™ of Rp27.69 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,809 Construction companies, PT Wijaya Karya Bangunan Gedung Tbk ranks worse than 70.32% on this metric.
As of today (2026-07-16), PT Wijaya Karya Bangunan Gedung Tbk's weighted average cost of capital is 10.36%%. PT Wijaya Karya Bangunan Gedung Tbk's ROIC % is -3.02% (calculated using TTM income statement data).
PT Wijaya Karya Bangunan Gedung Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, PT Wijaya Karya Bangunan Gedung Tbk's weighted average cost of capital is 10.36%%. PT Wijaya Karya Bangunan Gedung Tbk's ROIC % is -3.02% (calculated using TTM income statement data).
PT Wijaya Karya Bangunan Gedung Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
PT Wijaya Karya Bangunan Gedung Tbk WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Engineering & Construction subindustry, PT Wijaya Karya Bangunan Gedung Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Wijaya Karya Bangunan Gedung Tbk WACC % vs Construction Industry
PT Wijaya Karya Bangunan Gedung Tbk WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Wijaya Karya Bangunan Gedung Tbk's market capitalization (E) is Rp478600.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Wijaya Karya Bangunan Gedung Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp182781.5894 Mil.
a) weight of equity = E / (E + D) = 478600.000 / (478600.000 + 182781.5894) = 0.7236
b) weight of debt = D / (E + D) = 182781.5894 / (478600.000 + 182781.5894) = 0.2764
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.575%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Wijaya Karya Bangunan Gedung Tbk's beta is 1.1541.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.575% + 1.1541 * 6% = 11.4996%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Wijaya Karya Bangunan Gedung Tbk's interest expense (positive number) was Rp13473.667 Mil. Its total Book Value of Debt (D) is Rp182781.5894 Mil.
Cost of Debt = 13473.667 / 182781.5894 = 7.3715%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -665844.276 = 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) has a WACC % of 10.36% as of Jul. 16, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Wijaya Karya Bangunan Gedung Tbk and its competitors. This is 25% below median its historical median of 13.76. Over the past decade, PT Wijaya Karya Bangunan Gedung Tbk's WACC % has ranged from 5.88 to 15.38. According to the industry distribution chart, PT Wijaya Karya Bangunan Gedung Tbk ranks #1272 out of 1809 companies in the Construction industry, placing it in the top 70.3%.
Is PT Wijaya Karya Bangunan Gedung Tbk's WACC % too high?
PT Wijaya Karya Bangunan Gedung Tbk's current WACC % of 10.36% is 25% below median its 10-year median of 13.76. Over the past 10 years, this metric has ranged from a low of 5.88 to a high of 15.38. The Construction industry median WACC % is 7.75. PT Wijaya Karya Bangunan Gedung Tbk's value of 10.36% is 33.7% above this industry median. Based on the distribution chart, PT Wijaya Karya Bangunan Gedung Tbk ranks #1272 out of 1809 companies in the Construction industry, which is below the industry midpoint. Overall, PT Wijaya Karya Bangunan Gedung Tbk has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Wijaya Karya Bangunan Gedung Tbk's WACC % compare to PWR and FIX?
According to the Construction industry distribution chart, PT Wijaya Karya Bangunan Gedung Tbk ranks #1272 out of 1809 companies for WACC %. This places PT Wijaya Karya Bangunan Gedung Tbk in the lower half of its industry. The industry median WACC % is 7.75. PT Wijaya Karya Bangunan Gedung Tbk's value of 10.36% is 33.7% above this benchmark. Historically, PT Wijaya Karya Bangunan Gedung Tbk's own WACC % has ranged from 5.88 to 15.38 over the past decade. While the company's 10-year median is 13.76 vs. the industry median of 7.75, PT Wijaya Karya Bangunan Gedung Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.75, based on 1,809 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Wijaya Karya Bangunan Gedung Tbk's current WACC % of 10.36% is 33.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Wijaya Karya Bangunan Gedung Tbk and its competitors. For the Construction industry, the median WACC % is 7.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Wijaya Karya Bangunan Gedung Tbk's current WACC % is 10.36%, which is 25% below median its own 10-year median of 13.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wijaya Karya Bangunan Gedung Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp27.69, compared to a current price of Rp50.00 — trading 80.6% above its estimated fair value. The current WACC % is 10.36%, which is 25% below median its 10-year median of 13.76 and 33.7% above the Construction industry median of 7.75. PT Wijaya Karya Bangunan Gedung Tbk's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE), the current WACC % is 10.36% as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) Overvalued in 2026?
Based on GuruFocus' analysis, PT Wijaya Karya Bangunan Gedung Tbk stock appears to be overvalued.
The current stock price of Rp50.00 is trading 80.6% above its estimated GF Value™ of Rp27.69.
GuruFocus considers PT Wijaya Karya Bangunan Gedung Tbk to be Significantly Overvalued.
Key valuation signals for ISX:WEGE:
WACC %: 10.36% (25% below median its 10-year median of 13.76)
GF Value™: Rp27.69 vs. price of Rp50.00 (80.6% above fair value)
Industry Position: 33.7% above the Construction median (#1272 of 1809)
No single metric tells the full story. See the ISX:WEGE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Wijaya Karya Bangunan Gedung Tbk Business Description
AddressJalan D.I. Panjaitan Kav. 9 RT. 003 RW. 011, WIKA Tower 1, Lantai 7-10, Kelurahan Cipinang Cempedak, Kecamatan Jatinegara, Jakarta Timur, East Jakarta, IDN, 13340
PT Wijaya Karya Bangunan Gedung Tbk are in construction services, real estate (developer) and precast. The operating segment of the company includes Construction service that offers construction services covers the Company's core activities in building construction, including design and build services;Property covers the sale and/or management of property assets previously owned by the Company; Concession is part of the Company's effort to expand into forward integration, focusing on managing land assets owned by the government; and Modular. The company generates maximum revenue from the Construction service segment. The company generates revenue from Indonesia.
67GF Score
Get the complete analysis for ISX:WEGE
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:WEGE has been successfully added to your 
