PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) Beneish M-Score: -3.60 (As of Jul. 07, 2026)


ISX:WEGE PT Wijaya Karya Bangunan Gedung Tbk ISX:WEGE
66 GF Score
Price Rp50.00
GF Value Rp27.77
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Wijaya Karya Bangunan Gedung Tbk Beneish M-Score?

PT Wijaya Karya Bangunan Gedung Tbk ISX:WEGE 66 Beneish M-Score is -3.60 as of Jul. 07, 2026. GuruFocus rates ISX:WEGE with a GF Score™ of 66/100 and a GF Value™ of Rp27.77 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,700 Construction companies, PT Wijaya Karya Bangunan Gedung Tbk ranks better than 92.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Wijaya Karya Bangunan Gedung Tbk's Beneish M-Score or its related term are showing as below:

ISX:WEGE' s Beneish M-Score Range Over the Past 10 Years
Min: -19.74   Med: -2.66   Max: -1.09
Current: -3.6

During the past 12 years, the highest Beneish M-Score of PT Wijaya Karya Bangunan Gedung Tbk was -1.09. The lowest was -19.74. And the median was -2.66.


PT Wijaya Karya Bangunan Gedung Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Wijaya Karya Bangunan Gedung Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Wijaya Karya Bangunan Gedung Tbk Beneish M-Score Chart

PT Wijaya Karya Bangunan Gedung Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.09 -1.13 -3.00 -2.56 -3.48

PT Wijaya Karya Bangunan Gedung Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 -2.63 -2.87 -3.48 -3.60

ISX:WEGE vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, PT Wijaya Karya Bangunan Gedung Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wijaya Karya Bangunan Gedung Tbk Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, PT Wijaya Karya Bangunan Gedung Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Wijaya Karya Bangunan Gedung Tbk's Beneish M-Score falls into.


ISX:WEGE
66GF Score
PT Wijaya Karya Bangunan Gedung Tbk ISX:WEGE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Wijaya Karya Bangunan Gedung Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Wijaya Karya Bangunan Gedung Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5267+0.528 * 1.0999+0.404 * 1.028+0.892 * 0.3457+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 4.4669+4.679 * -0.104324-0.327 * 0.9886
=-3.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp939,507 Mil.
Revenue was 213623.464 + 448880.847 + 266861.668 + 364548.498 = Rp1,293,914 Mil.
Gross Profit was 10629.477 + 34737.178 + 2967.216 + 54032.407 = Rp102,366 Mil.
Total Current Assets was Rp2,851,778 Mil.
Total Assets was Rp3,858,685 Mil.
Property, Plant and Equipment(Net PPE) was Rp260,674 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp49,926 Mil.
Total Current Liabilities was Rp1,587,884 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was -35127.959 + -579921.166 + -50858.216 + 72.378 = Rp-665,835 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -257329.351 + 175605.86 + -18866.545 + -162692.47 = Rp-263,283 Mil.
Total Receivables was Rp1,780,001 Mil.
Revenue was 543264.121 + 1415727.548 + 877503.709 + 906078.485 = Rp3,742,574 Mil.
Gross Profit was 53684.459 + 129219.177 + 73632.889 + 69119.444 = Rp325,656 Mil.
Total Current Assets was Rp4,056,960 Mil.
Total Assets was Rp5,343,123 Mil.
Property, Plant and Equipment(Net PPE) was Rp281,025 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp32,327 Mil.
Total Current Liabilities was Rp2,150,905 Mil.
Long-Term Debt & Capital Lease Obligation was Rp73,292 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(939506.595 / 1293914.477) / (1780000.944 / 3742573.863)
=0.726096 / 0.475609
=1.5267

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(325655.969 / 3742573.863) / (102366.278 / 1293914.477)
=0.087014 / 0.079114
=1.0999

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2851777.553 + 260674.271) / 3858685.498) / (1 - (4056959.823 + 281025.1) / 5343123.486)
=0.193391 / 0.188118
=1.028

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1293914.477 / 3742573.863
=0.3457

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 281025.1)) / (0 / (0 + 260674.271))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(49926.32 / 1293914.477) / (32326.769 / 3742573.863)
=0.038585 / 0.008638
=4.4669

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1587884.381) / 3858685.498) / ((73291.6 + 2150904.728) / 5343123.486)
=0.411509 / 0.416273
=0.9886

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-665834.963 - 0 - -263282.506) / 3858685.498
=-0.104324

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Wijaya Karya Bangunan Gedung Tbk has a M-score of -3.60 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.60 mean?
PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) has a Beneish M-Score of -3.60 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Wijaya Karya Bangunan Gedung Tbk and its competitors. According to the industry distribution chart, PT Wijaya Karya Bangunan Gedung Tbk ranks #121 out of 1700 companies in the Construction industry, placing it in the top 7.1%.
Is PT Wijaya Karya Bangunan Gedung Tbk's Beneish M-Score too high?
PT Wijaya Karya Bangunan Gedung Tbk's current Beneish M-Score is -3.60. Based on the distribution chart, PT Wijaya Karya Bangunan Gedung Tbk ranks #121 out of 1700 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, PT Wijaya Karya Bangunan Gedung Tbk has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Wijaya Karya Bangunan Gedung Tbk's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, PT Wijaya Karya Bangunan Gedung Tbk ranks #121 out of 1700 companies for Beneish M-Score. This places PT Wijaya Karya Bangunan Gedung Tbk in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Wijaya Karya Bangunan Gedung Tbk and its competitors. PT Wijaya Karya Bangunan Gedung Tbk's current Beneish M-Score is -3.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Wijaya Karya Bangunan Gedung Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp27.77, compared to a current price of Rp50.00 — trading 80.1% above its estimated fair value. The current Beneish M-Score is -3.60. PT Wijaya Karya Bangunan Gedung Tbk's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE), the current Beneish M-Score is -3.60 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Wijaya Karya Bangunan Gedung Tbk (ISX:WEGE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Wijaya Karya Bangunan Gedung Tbk stock appears to be overvalued. The current stock price of Rp50.00 is trading 80.1% above its estimated GF Value™ of Rp27.77. GuruFocus considers PT Wijaya Karya Bangunan Gedung Tbk to be Significantly Overvalued.

Key valuation signals for ISX:WEGE:

  • Beneish M-Score: -3.60
  • GF Value™: Rp27.77 vs. price of Rp50.00 (80.1% above fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the ISX:WEGE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Wijaya Karya Bangunan Gedung Tbk Business Description

Address Jalan D.I. Panjaitan Kav. 9 RT. 003 RW. 011, WIKA Tower 1, Lantai 7-10, Kelurahan Cipinang Cempedak, Kecamatan Jatinegara, Jakarta Timur, East Jakarta, IDN, 13340
PT Wijaya Karya Bangunan Gedung Tbk are in construction services, real estate (developer) and precast. The operating segment of the company includes Construction service that offers construction services covers the Company's core activities in building construction, including design and build services;Property covers the sale and/or management of property assets previously owned by the Company; Concession is part of the Company's effort to expand into forward integration, focusing on managing land assets owned by the government; and Modular. The company generates maximum revenue from the Construction service segment. The company generates revenue from Indonesia.
66GF Score

Get the complete analysis for ISX:WEGE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price
Rp27.77
GF Value