JOUT (Johnson Outdoors) Cyclically Adjusted FCF per Share: $2.47 (As of Mar. 2026)


JOUT Johnson Outdoors Inc JOUT
72 GF Score
Price $45.06
GF Value $44.35
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Johnson Outdoors Cyclically Adjusted FCF per Share?

Johnson Outdoors JOUT -1.62% 72 Cyclically Adjusted FCF per Share is $2.47 as of Mar. 2026. GuruFocus rates JOUT with a GF Score™ of 72/100 and a GF Value™ of $44.35 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Johnson Outdoors's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-1.781. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Johnson Outdoors's average Cyclically Adjusted FCF Growth Rate was -2.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Johnson Outdoors was 40.80% per year. The lowest was -25.00% per year. And the median was 14.60% per year.

As of today (2026-06-30), Johnson Outdoors's current stock price is $45.06. Johnson Outdoors's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.47. Johnson Outdoors's Cyclically Adjusted Price-to-FCF of today is 18.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Outdoors was 48.58. The lowest was 8.63. And the median was 26.60.


Johnson Outdoors  (NAS:JOUT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Johnson Outdoors's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.06/2.47
=18.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Outdoors was 48.58. The lowest was 8.63. And the median was 26.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Johnson Outdoors Cyclically Adjusted FCF per Share Related Terms


Johnson Outdoors Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Johnson Outdoors's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Johnson Outdoors Cyclically Adjusted FCF per Share Chart

Johnson Outdoors Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.09 2.08 2.16 2.11 2.45

Johnson Outdoors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.54 2.47 2.45 2.53 2.47

JOUT vs FNKO, XPOF, JAKK: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Johnson Outdoors's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Johnson Outdoors Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Johnson Outdoors's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Johnson Outdoors's Cyclically Adjusted Price-to-FCF falls into.


JOUT
72GF Score
Johnson Outdoors Inc JOUT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Johnson Outdoors Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Johnson Outdoors's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.781/330.2130*330.2130
=-1.781

Current CPI (Mar. 2026) = 330.2130.

Johnson Outdoors Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 6.027 241.018 8.257
201609 1.354 241.428 1.852
201612 -3.746 241.432 -5.124
201703 -1.454 243.801 -1.969
201706 6.964 244.955 9.388
201709 1.707 246.819 2.284
201712 -3.051 246.524 -4.087
201803 -2.792 249.554 -3.694
201806 8.066 251.989 10.570
201809 2.179 252.439 2.850
201812 -4.324 251.233 -5.683
201903 -3.469 254.202 -4.506
201906 8.135 256.143 10.487
201909 2.542 256.759 3.269
201912 -3.227 256.974 -4.147
202003 -0.434 258.115 -0.555
202006 5.060 257.797 6.481
202009 3.140 260.280 3.984
202012 -1.549 260.474 -1.964
202103 -0.608 264.877 -0.758
202106 6.306 271.696 7.664
202109 -0.515 274.310 -0.620
202112 -6.808 278.802 -8.063
202203 -5.060 287.504 -5.812
202206 0.866 296.311 0.965
202209 1.746 296.808 1.943
202212 -2.382 296.797 -2.650
202303 -0.772 301.836 -0.845
202306 5.669 305.109 6.135
202309 -0.659 307.789 -0.707
202312 -3.786 306.746 -4.076
202403 -2.274 312.332 -2.404
202406 6.578 314.175 6.914
202409 1.320 315.301 1.382
202412 -3.992 315.605 -4.177
202503 -0.482 319.799 -0.498
202506 6.502 322.561 6.656
202509 1.873 324.800 1.904
202512 -4.130 324.054 -4.208
202603 -1.781 330.213 -1.781

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.47 mean?
Johnson Outdoors (JOUT) has a Cyclically Adjusted FCF per Share of $2.47 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Outdoors and its competitors.
Is Johnson Outdoors' Cyclically Adjusted FCF per Share too high?
Johnson Outdoors' current Cyclically Adjusted FCF per Share is $2.47. Overall, Johnson Outdoors has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Johnson Outdoors' Cyclically Adjusted FCF per Share compare to FNKO and XPOF?
Johnson Outdoors' Cyclically Adjusted FCF per Share of $2.47 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Outdoors and its competitors. Johnson Outdoors's current Cyclically Adjusted FCF per Share is $2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Johnson Outdoors stock overvalued right now?
Based on GuruFocus' analysis, Johnson Outdoors (JOUT) is currently considered Fairly Valued. The stock's GF Value™ is $44.35, compared to a current price of $45.06 — trading 1.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.47. Johnson Outdoors' overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Johnson Outdoors (JOUT), the current Cyclically Adjusted FCF per Share is $2.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Johnson Outdoors (JOUT) Overvalued in 2026?

Based on GuruFocus' analysis, Johnson Outdoors stock appears to be overvalued. The current stock price of $45.06 is trading 1.6% above its estimated GF Value™ of $44.35. GuruFocus considers Johnson Outdoors to be Fairly Valued.

Key valuation signals for JOUT:

  • Cyclically Adjusted FCF per Share: $2.47
  • GF Value™: $44.35 vs. price of $45.06 (1.6% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the JOUT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Johnson Outdoors Business Description

Address 555 Main Street, Racine, WI, USA, 53403
Johnson Outdoors Inc is a manufacturer and marketer of branded seasonal, outdoor recreation products used for fishing from a boat, diving, paddling, hiking and camping. The company has four operating segment: Fishing, Camping, Watercraft Recreation, and Diving. It generates maximum revenue from the Fishing segment which produces and markets products under different brands such as Minn Kota electric motors for quiet trolling or primary propulsion, marine battery chargers and shallow water anchors; Humminbird sonar and GPS equipment for fish finding, navigation and marine cartography; and Cannon downriggers for controlled-depth fishing. Geographically, it derives a majority of revenue from the United States and also has a presence in Europe, Canada, and other regions.
72GF Score

Get the complete analysis for JOUT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$45.06
Price
$44.35
GF Value