Safari Investments RSA (JSE:SAR) Cyclically Adjusted FCF per Share: R-0.11 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JSE:SAR Safari Investments RSA Ltd JSE:SAR
67 GF Score
Price R8.40
GF Value R8.83
! 10 Warning Signs
View Full Analysis

What is Safari Investments RSA Cyclically Adjusted FCF per Share?

Safari Investments RSA JSE:SAR 67 Cyclically Adjusted FCF per Share is R-0.11 as of Jun. 2025. GuruFocus rates JSE:SAR with a GF Score™ of 67/100 and a GF Value™ of R8.83. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Safari Investments RSA's adjusted free cash flow per share data for the fiscal year that ended in Jun. 2025 was R0.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R-0.11 for the trailing ten years ended in Jun. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Safari Investments RSA was -41.50% per year. The lowest was -41.50% per year. And the median was -41.50% per year.

As of today (2026-07-29), Safari Investments RSA's current stock price is R 8.40. Safari Investments RSA's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jun. 2025 was R-0.11. Safari Investments RSA's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Safari Investments RSA was 595.00. The lowest was 58.20. And the median was 90.00.


Safari Investments RSA  (JSE:SAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Safari Investments RSA was 595.00. The lowest was 58.20. And the median was 90.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Safari Investments RSA Cyclically Adjusted FCF per Share Related Terms


Safari Investments RSA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Safari Investments RSA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Safari Investments RSA Cyclically Adjusted FCF per Share Chart

Safari Investments RSA Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.00 0.01 -0.05 -0.11

Safari Investments RSA Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Dec24 Jun25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.05 0.00 0.00 -0.11

JSE:SAR vs VICI, WPC: Cyclically Adjusted FCF per Share Comparison

For the REIT - Diversified subindustry, Safari Investments RSA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Safari Investments RSA Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Safari Investments RSA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Safari Investments RSA's Cyclically Adjusted Price-to-FCF falls into.


JSE:SAR
67GF Score
Safari Investments RSA Ltd JSE:SAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Safari Investments RSA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Safari Investments RSA's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jun. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=0.053/160.9852*160.9852
=0.053

Current CPI (Jun. 2025) = 160.9852.

Safari Investments RSA Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.032 98.538 -0.052
201603 -0.419 104.969 -0.643
201703 -0.397 111.400 -0.574
201803 -0.115 115.542 -0.160
201903 -0.123 120.774 -0.164
202003 0.008 125.679 0.010
202103 0.073 129.628 0.091
202203 0.211 137.594 0.247
202303 0.108 147.586 0.118
202506 0.053 160.985 0.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R-0.11 mean?
Safari Investments RSA (JSE:SAR) has a Cyclically Adjusted FCF per Share of R-0.11 as of Jun. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Safari Investments RSA and its competitors.
Is Safari Investments RSA's Cyclically Adjusted FCF per Share too high?
Safari Investments RSA's current Cyclically Adjusted FCF per Share is R-0.11. Overall, Safari Investments RSA has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Safari Investments RSA's Cyclically Adjusted FCF per Share compare to VICI and WPC?
Safari Investments RSA's Cyclically Adjusted FCF per Share of R-0.11 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Safari Investments RSA and its competitors. Safari Investments RSA's current Cyclically Adjusted FCF per Share is R-0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Safari Investments RSA stock overvalued right now?
Safari Investments RSA (JSE:SAR) has a current Cyclically Adjusted FCF per Share of R-0.11. The stock's GF Value™ is R8.83, compared to a current price of R8.40 — trading 4.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R-0.11. Safari Investments RSA's overall GF Score™ is 67/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Safari Investments RSA (JSE:SAR), the current Cyclically Adjusted FCF per Share is R-0.11 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Safari Investments RSA (JSE:SAR) Overvalued in 2026?

Based on GuruFocus' analysis, Safari Investments RSA stock appears to be undervalued. The current stock price of R8.40 is trading 4.9% below its estimated GF Value™ of R8.83.

Key valuation signals for JSE:SAR:

  • Cyclically Adjusted FCF per Share: R-0.11
  • GF Value™: R8.83 vs. price of R8.40 (4.9% below fair value)
  • GF Score™: 67/100 with 10 warning signs

No single metric tells the full story. See the JSE:SAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Safari Investments RSA Business Description

Industry Real EstateREITs
Address 410 Lynnwood Road, Lynnwood, Pretoria, GT, ZAF, 0081
Safari Investments RSA Ltd is a real estate investment trust. The Company earns revenue from the leasing of investment property and recoveries of property expenses. The company's operating segments include Atteridgeville, Mamelodi, Sebokeng, Limpopo, Heidelberg, and Namibia. It generates maximum revenue from the Atteridgeville segment.
67GF Score

Get the complete analysis for JSE:SAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R8.40
Price
R8.83
GF Value