Hoechst Pakistan (KAR:HPL) Cyclically Adjusted FCF per Share: ₨100.62 (As of Mar. 2026)


KAR:HPL Hoechst Pakistan Ltd KAR:HPL
88 GF Score
Price ₨4,019.42
GF Value ₨3,277.09
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Hoechst Pakistan Cyclically Adjusted FCF per Share?

Hoechst Pakistan KAR:HPL +0.68% 88 Cyclically Adjusted FCF per Share is ₨100.62 as of Mar. 2026. GuruFocus rates KAR:HPL with a GF Score™ of 88/100 and a GF Value™ of ₨3,277.09 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hoechst Pakistan's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨206.235. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨100.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hoechst Pakistan's average Cyclically Adjusted FCF Growth Rate was 18.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 57.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hoechst Pakistan was 57.60% per year. The lowest was 57.60% per year. And the median was 57.60% per year.

As of today (2026-07-11), Hoechst Pakistan's current stock price is ₨4019.42. Hoechst Pakistan's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨100.62. Hoechst Pakistan's Cyclically Adjusted Price-to-FCF of today is 39.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hoechst Pakistan was 71.28. The lowest was 12.19. And the median was 34.36.


Hoechst Pakistan  (KAR:HPL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hoechst Pakistan's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4019.42/100.62
=39.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hoechst Pakistan was 71.28. The lowest was 12.19. And the median was 34.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hoechst Pakistan Cyclically Adjusted FCF per Share Related Terms


Hoechst Pakistan Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hoechst Pakistan's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoechst Pakistan Cyclically Adjusted FCF per Share Chart

Hoechst Pakistan Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 21.55 56.73 54.17 84.37

Hoechst Pakistan Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.27 95.91 90.88 84.37 100.62

KAR:HPL vs LLY, JNJ, ABBV: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - General subindustry, Hoechst Pakistan's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoechst Pakistan Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Hoechst Pakistan's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hoechst Pakistan's Cyclically Adjusted Price-to-FCF falls into.


KAR:HPL
88GF Score
Hoechst Pakistan Ltd KAR:HPL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoechst Pakistan Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoechst Pakistan's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=206.235/330.2130*330.2130
=206.235

Current CPI (Mar. 2026) = 330.2130.

Hoechst Pakistan Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 33.615 241.018 46.055
201609 33.250 241.428 45.478
201612 68.357 241.432 93.494
201703 34.382 243.801 46.568
201706 121.554 244.955 163.862
201709 25.624 246.819 34.282
201712 -63.291 246.524 -84.777
201803 37.929 249.554 50.188
201806 37.979 251.989 49.769
201809 -12.012 252.439 -15.713
201812 30.421 251.233 39.984
201903 -54.063 254.202 -70.229
201906 -18.195 256.143 -23.457
201909 -4.947 256.759 -6.362
201912 33.390 256.974 42.906
202003 -25.606 258.115 -32.758
202006 -5.821 257.797 -7.456
202009 -9.515 260.280 -12.072
202012 31.207 260.474 39.562
202103 31.287 264.877 39.004
202106 26.784 271.696 32.553
202109 -12.501 274.310 -15.049
202112 78.935 278.802 93.491
202203 25.536 287.504 29.329
202206 -20.643 296.311 -23.005
202209 -98.571 296.808 -109.665
202212 -97.229 296.797 -108.176
202303 61.967 301.836 67.793
202306 230.617 305.109 249.592
202309 -124.679 307.789 -133.763
202312 63.159 306.746 67.991
202403 14.994 312.332 15.852
202406 9.053 314.175 9.515
202409 -214.448 315.301 -224.590
202412 51.020 315.605 53.381
202503 245.017 319.799 252.996
202506 155.193 322.561 158.875
202509 -18.223 324.800 -18.527
202512 -36.236 324.054 -36.925
202603 206.235 330.213 206.235

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨100.62 mean?
Hoechst Pakistan (KAR:HPL) has a Cyclically Adjusted FCF per Share of ₨100.62 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hoechst Pakistan and its competitors.
Is Hoechst Pakistan's Cyclically Adjusted FCF per Share too high?
Hoechst Pakistan's current Cyclically Adjusted FCF per Share is ₨100.62. Overall, Hoechst Pakistan has a GF Score™ of 88/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hoechst Pakistan's Cyclically Adjusted FCF per Share compare to LLY and JNJ?
Hoechst Pakistan's Cyclically Adjusted FCF per Share of ₨100.62 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hoechst Pakistan and its competitors. Hoechst Pakistan's current Cyclically Adjusted FCF per Share is ₨100.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoechst Pakistan stock overvalued right now?
Based on GuruFocus' analysis, Hoechst Pakistan (KAR:HPL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₨3,277.09, compared to a current price of ₨4,019.42 — trading 22.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨100.62. Hoechst Pakistan's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hoechst Pakistan (KAR:HPL), the current Cyclically Adjusted FCF per Share is ₨100.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoechst Pakistan (KAR:HPL) Overvalued in 2026?

Based on GuruFocus' analysis, Hoechst Pakistan stock appears to be overvalued. The current stock price of ₨4,019.42 is trading 22.7% above its estimated GF Value™ of ₨3,277.09. GuruFocus considers Hoechst Pakistan to be Modestly Overvalued.

Key valuation signals for KAR:HPL:

  • Cyclically Adjusted FCF per Share: ₨100.62
  • GF Value™: ₨3,277.09 vs. price of ₨4,019.42 (22.7% above fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the KAR:HPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoechst Pakistan Business Description

Address Plot 23, Sector 22, Korangi Industrial Area, Karachi, PAK, 74900
Hoechst Pakistan Ltd is a healthcare company of Pakistan, focused on patient needs and engaged in the manufacturing, promotion, and sale of pharmaceutical and vaccines. The company engages in the manufacturing, selling and trading of pharmaceutical and related products.
88GF Score

Get the complete analysis for KAR:HPL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨4,019.42
Price
₨3,277.09
GF Value