GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Hoechst Pakistan Ltd (KAR:HPL) » Definitions » Cyclically Adjusted FCF per Share

Hoechst Pakistan (KAR:HPL) Cyclically Adjusted FCF per Share : ₨54.88 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Hoechst Pakistan Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hoechst Pakistan's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₨14.994. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨54.88 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hoechst Pakistan's average Cyclically Adjusted FCF Growth Rate was 63.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-20), Hoechst Pakistan's current stock price is ₨1429.19. Hoechst Pakistan's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₨54.88. Hoechst Pakistan's Cyclically Adjusted Price-to-FCF of today is 26.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hoechst Pakistan was 46.40. The lowest was 12.19. And the median was 23.29.


Hoechst Pakistan Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hoechst Pakistan's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hoechst Pakistan Cyclically Adjusted FCF per Share Chart

Hoechst Pakistan Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 21.55 56.73

Hoechst Pakistan Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.01 56.74 54.45 56.73 54.88

Competitive Comparison of Hoechst Pakistan's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - General subindustry, Hoechst Pakistan's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoechst Pakistan's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Hoechst Pakistan's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hoechst Pakistan's Cyclically Adjusted Price-to-FCF falls into.



Hoechst Pakistan Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoechst Pakistan's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=14.994/131.7762*131.7762
=14.994

Current CPI (Mar. 2024) = 131.7762.

Hoechst Pakistan Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 8.272 100.560 10.840
201409 -46.520 100.428 -61.041
201412 -67.621 99.070 -89.945
201503 -43.398 99.621 -57.406
201506 41.487 100.684 54.299
201509 28.425 100.392 37.311
201512 19.543 99.792 25.807
201603 43.066 100.470 56.485
201606 33.615 101.688 43.561
201609 33.250 101.861 43.015
201612 68.357 101.863 88.431
201703 34.382 102.862 44.047
201706 121.554 103.349 154.989
201709 25.624 104.136 32.425
201712 -63.291 104.011 -80.186
201803 37.929 105.290 47.470
201806 37.979 106.317 47.074
201809 -12.012 106.507 -14.862
201812 30.421 105.998 37.819
201903 -54.063 107.251 -66.426
201906 -18.195 108.070 -22.186
201909 -4.947 108.329 -6.018
201912 33.390 108.420 40.583
202003 -25.606 108.902 -30.985
202006 -5.821 108.767 -7.052
202009 -9.515 109.815 -11.418
202012 31.207 109.897 37.420
202103 31.287 111.754 36.892
202106 26.784 114.631 30.790
202109 -12.501 115.734 -14.234
202112 78.935 117.630 88.428
202203 25.536 121.301 27.741
202206 -20.643 125.017 -21.759
202209 -98.571 125.227 -103.727
202212 -97.229 125.222 -102.318
202303 61.967 127.348 64.122
202306 230.617 128.729 236.077
202309 -110.546 129.860 -112.178
202312 49.043 129.419 49.936
202403 14.994 131.776 14.994

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hoechst Pakistan  (KAR:HPL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hoechst Pakistan's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1429.19/54.88
=26.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hoechst Pakistan was 46.40. The lowest was 12.19. And the median was 23.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hoechst Pakistan Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hoechst Pakistan's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hoechst Pakistan (KAR:HPL) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Korangi Industrial Area, Plot 23, Sector 22, Karachi, PAK, 74900
Hoechst Pakistan Ltd Formerly Sanofi-Aventis Pakistan Ltd is engaged in the manufacturing and selling of pharmaceutical and consumer healthcare products and vaccines. Its product profile includes Oral Anti-Diabetics, Emergency Care, Antibiotics, Anti-malaria, Epilepsy, Sleep Disorders, and others. Geographically, the company operates in Pakistan, Afghanistan, and others.

Hoechst Pakistan (KAR:HPL) Headlines

No Headlines