Kot Addu Power Co (KAR:KAPCO) Cyclically Adjusted FCF per Share: ₨ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:KAPCO Kot Addu Power Co Ltd KAR:KAPCO
27 GF Score
Price ₨26.51
! 3 Warning Signs
View Full Analysis

What is Kot Addu Power Co Cyclically Adjusted FCF per Share?

Kot Addu Power Co KAR:KAPCO +0.95% 27 Cyclically Adjusted FCF per Share is ₨ as of Jun. 2026. GuruFocus rates KAR:KAPCO with a GF Score™ of 27/100. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kot Addu Power Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₨-1.424. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kot Addu Power Co's average Cyclically Adjusted FCF Growth Rate was -9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kot Addu Power Co was 20.10% per year. The lowest was 4.90% per year. And the median was 12.50% per year.

As of today (2026-09-21), Kot Addu Power Co's current stock price is ₨26.51. Kot Addu Power Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Kot Addu Power Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kot Addu Power Co was 5.02. The lowest was 1.42. And the median was 2.10.


Kot Addu Power Co  (KAR:KAPCO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kot Addu Power Co was 5.02. The lowest was 1.42. And the median was 2.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kot Addu Power Co Cyclically Adjusted FCF per Share Related Terms


Kot Addu Power Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kot Addu Power Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kot Addu Power Co Cyclically Adjusted FCF per Share Chart

Kot Addu Power Co Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Kot Addu Power Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

KAR:KAPCO vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Kot Addu Power Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kot Addu Power Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Kot Addu Power Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kot Addu Power Co's Cyclically Adjusted Price-to-FCF falls into.


KAR:KAPCO
27GF Score
Kot Addu Power Co Ltd KAR:KAPCO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kot Addu Power Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kot Addu Power Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.424/333.9520*333.9520
=-1.424

Current CPI (Jun. 2026) = 333.9520.

Kot Addu Power Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.458 241.428 2.017
201612 -1.696 241.432 -2.346
201703 -0.388 243.801 -0.531
201706 4.830 244.955 6.585
201709 8.892 246.819 12.031
201712 -0.969 246.524 -1.313
201803 -4.730 249.554 -6.330
201806 2.073 251.989 2.747
201809 -2.097 252.439 -2.774
201812 3.358 251.233 4.464
201903 -0.846 254.202 -1.111
201906 0.981 256.143 1.279
201909 -0.370 256.759 -0.481
201912 4.268 256.974 5.547
202003 3.668 258.115 4.746
202006 8.460 257.797 10.959
202009 4.860 260.280 6.236
202012 2.204 260.474 2.826
202103 1.258 264.877 1.586
202106 31.705 271.696 38.970
202109 -6.266 274.310 -7.628
202112 51.493 278.802 61.679
202203 -4.343 287.504 -5.045
202206 2.445 296.311 2.756
202209 1.670 296.808 1.879
202212 6.082 296.797 6.843
202303 1.759 301.836 1.946
202306 3.591 305.109 3.930
202309 2.152 307.789 2.335
202312 1.036 306.746 1.128
202403 -1.222 312.332 -1.307
202406 5.763 314.175 6.126
202409 8.735 315.301 9.252
202412 -2.142 315.605 -2.267
202503 -1.248 319.799 -1.303
202506 -2.243 322.561 -2.322
202509 -4.598 324.800 -4.728
202512 -1.138 324.054 -1.173
202603 1.345 330.213 1.360
202606 -1.424 333.952 -1.424

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨ mean?
Kot Addu Power Co (KAR:KAPCO) has a Cyclically Adjusted FCF per Share of ₨ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kot Addu Power Co and its competitors.
Is Kot Addu Power Co's Cyclically Adjusted FCF per Share too high?
Kot Addu Power Co's current Cyclically Adjusted FCF per Share is ₨. Overall, Kot Addu Power Co has a GF Score™ of 27/100, reflecting its overall financial health beyond just this single metric.
How does Kot Addu Power Co's Cyclically Adjusted FCF per Share compare to NEE and SO?
Kot Addu Power Co's Cyclically Adjusted FCF per Share of ₨ can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kot Addu Power Co and its competitors. Kot Addu Power Co's current Cyclically Adjusted FCF per Share is ₨. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kot Addu Power Co stock overvalued right now?
Kot Addu Power Co (KAR:KAPCO) has a current Cyclically Adjusted FCF per Share of ₨. The current Cyclically Adjusted FCF per Share is ₨. Kot Addu Power Co's overall GF Score™ is 27/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kot Addu Power Co (KAR:KAPCO), the current Cyclically Adjusted FCF per Share is ₨ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Kot Addu Power Co Business Description

Address 5 B/3, Gulberg III, Lahore, PB, PAK, 54660
Kot Addu Power Co Ltd is active in the utilities sector in Pakistan. The principal activities of the company are the ownership, operation, and maintenance of a power plant in Pakistan. The power plant is a multi-fuel gas-turbine power plant with the capability of using three different fuels to generate electricity, namely: gas, light sulphur furnace oil and high-speed diesel.
27GF Score

Get the complete analysis for KAR:KAPCO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨26.51
Price