GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Kot Addu Power Co Ltd (KAR:KAPCO) » Definitions » ROC %

Kot Addu Power Co (KAR:KAPCO) ROC % : -14.05% (As of Dec. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Kot Addu Power Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Kot Addu Power Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was -14.05%.

As of today (2025-04-09), Kot Addu Power Co's WACC % is 11.92%. Kot Addu Power Co's ROC % is -56.79% (calculated using TTM income statement data). Kot Addu Power Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Kot Addu Power Co ROC % Historical Data

The historical data trend for Kot Addu Power Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kot Addu Power Co ROC % Chart

Kot Addu Power Co Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.06 2.85 5.91 -1.73 -28.96

Kot Addu Power Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -44.09 -11.02 21.99 -31.43 -14.05

Kot Addu Power Co ROC % Calculation

Kot Addu Power Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2024 is calculated as:

ROC % (A: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2023 ) + Invested Capital (A: Jun. 2024 ))/ count )
=-7158.4 * ( 1 - -28.33% )/( (39899.881 + 23552.667)/ 2 )
=-9186.37472/31726.274
=-28.96 %

where

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=101848.161 - 9931.961 - ( 52016.319 - max(0, 32824.795 - 98895.654+52016.319))
=39899.881

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=81551.254 - 7788.392 - ( 50210.195 - max(0, 18164.279 - 79333.89+50210.195))
=23552.667

Kot Addu Power Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-3092.84 * ( 1 - 32.72% )/( (14045.961 + 15567.749)/ 2 )
=-2080.862752/14806.855
=-14.05 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=73058.397 - 8006.678 - ( 51005.758 - max(0, 9605.18 - 70199.92+51005.758))
=14045.961

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=69538.784 - 6951.013 - ( 47020.022 - max(0, 8840.981 - 66091.222+47020.022))
=15567.749

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kot Addu Power Co  (KAR:KAPCO) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kot Addu Power Co's WACC % is 11.92%. Kot Addu Power Co's ROC % is -56.79% (calculated using TTM income statement data). Kot Addu Power Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kot Addu Power Co ROC % Related Terms

Thank you for viewing the detailed overview of Kot Addu Power Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Kot Addu Power Co Business Description

Traded in Other Exchanges
N/A
Address
5 B/3, Gulberg III, Lahore, PB, PAK, 54660
Kot Addu Power Co Ltd is active in the utilities sector in Pakistan. The principal activities of the company are the ownership, operation, and maintenance of a power plant in Pakistan. The power plant is a multi-fuel gas-turbine power plant with the capability of using three different fuels to generate electricity, namely: gas, light sulphur furnace oil and high-speed diesel.

Kot Addu Power Co Headlines

No Headlines