Maple Leaf Cement Factory (KAR:MLCF) Cyclically Adjusted FCF per Share: ₨-4.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:MLCF Maple Leaf Cement Factory Ltd KAR:MLCF
81 GF Score
Price ₨95.50
GF Value ₨56.23
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Maple Leaf Cement Factory Cyclically Adjusted FCF per Share?

Maple Leaf Cement Factory KAR:MLCF -2.71% 81 Cyclically Adjusted FCF per Share is ₨-4.75 as of Mar. 2026. GuruFocus rates KAR:MLCF with a GF Score™ of 81/100 and a GF Value™ of ₨56.23 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Maple Leaf Cement Factory's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨-55.561. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨-4.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Maple Leaf Cement Factory's average Cyclically Adjusted FCF Growth Rate was -516.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 62.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Maple Leaf Cement Factory was 62.30% per year. The lowest was 62.30% per year. And the median was 62.30% per year.

As of today (2026-07-19), Maple Leaf Cement Factory's current stock price is ₨95.50. Maple Leaf Cement Factory's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨-4.75. Maple Leaf Cement Factory's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maple Leaf Cement Factory was 262.09. The lowest was 21.13. And the median was 49.04.


Maple Leaf Cement Factory  (KAR:MLCF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maple Leaf Cement Factory was 262.09. The lowest was 21.13. And the median was 49.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Maple Leaf Cement Factory Cyclically Adjusted FCF per Share Related Terms


Maple Leaf Cement Factory Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Maple Leaf Cement Factory's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maple Leaf Cement Factory Cyclically Adjusted FCF per Share Chart

Maple Leaf Cement Factory Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.29 1.28 0.94 1.24

Maple Leaf Cement Factory Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.24 1.28 1.40 -4.75

KAR:MLCF vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Maple Leaf Cement Factory's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maple Leaf Cement Factory Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Maple Leaf Cement Factory's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Maple Leaf Cement Factory's Cyclically Adjusted Price-to-FCF falls into.


KAR:MLCF
81GF Score
Maple Leaf Cement Factory Ltd KAR:MLCF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maple Leaf Cement Factory Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maple Leaf Cement Factory's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-55.561/330.2130*330.2130
=-55.561

Current CPI (Mar. 2026) = 330.2130.

Maple Leaf Cement Factory Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.941 241.018 1.289
201609 -0.504 241.428 -0.689
201612 0.408 241.432 0.558
201703 -1.327 243.801 -1.797
201706 -0.875 244.955 -1.180
201709 -0.747 246.819 -0.999
201712 -6.679 246.524 -8.946
201803 -6.209 249.554 -8.216
201806 -7.322 251.989 -9.595
201809 -4.136 252.439 -5.410
201812 1.017 251.233 1.337
201903 -1.497 254.202 -1.945
201906 2.975 256.143 3.835
201909 -0.755 256.759 -0.971
201912 -1.112 256.974 -1.429
202003 0.728 258.115 0.931
202006 0.754 257.797 0.966
202009 2.286 260.280 2.900
202012 2.239 260.474 2.838
202103 2.041 264.877 2.544
202106 -1.884 271.696 -2.290
202109 -2.404 274.310 -2.894
202112 0.544 278.802 0.644
202203 -4.344 287.504 -4.989
202206 0.313 296.311 0.349
202209 -1.553 296.808 -1.728
202212 3.977 296.797 4.425
202303 3.437 301.836 3.760
202306 4.167 305.109 4.510
202309 -1.363 307.789 -1.462
202312 3.176 306.746 3.419
202403 3.000 312.332 3.172
202406 2.036 314.175 2.140
202409 -0.850 315.301 -0.890
202412 8.876 315.605 9.287
202503 1.933 319.799 1.996
202506 4.852 322.561 4.967
202509 2.054 324.800 2.088
202512 5.384 324.054 5.486
202603 -55.561 330.213 -55.561

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨-4.75 mean?
Maple Leaf Cement Factory (KAR:MLCF) has a Cyclically Adjusted FCF per Share of ₨-4.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maple Leaf Cement Factory and its competitors.
Is Maple Leaf Cement Factory's Cyclically Adjusted FCF per Share too high?
Maple Leaf Cement Factory's current Cyclically Adjusted FCF per Share is ₨-4.75. Overall, Maple Leaf Cement Factory has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maple Leaf Cement Factory's Cyclically Adjusted FCF per Share compare to CRH and VMC?
Maple Leaf Cement Factory's Cyclically Adjusted FCF per Share of ₨-4.75 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maple Leaf Cement Factory and its competitors. Maple Leaf Cement Factory's current Cyclically Adjusted FCF per Share is ₨-4.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maple Leaf Cement Factory stock overvalued right now?
Based on GuruFocus' analysis, Maple Leaf Cement Factory (KAR:MLCF) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨56.23, compared to a current price of ₨95.50 — trading 69.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨-4.75. Maple Leaf Cement Factory's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Maple Leaf Cement Factory (KAR:MLCF), the current Cyclically Adjusted FCF per Share is ₨-4.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maple Leaf Cement Factory (KAR:MLCF) Overvalued in 2026?

Based on GuruFocus' analysis, Maple Leaf Cement Factory stock appears to be overvalued. The current stock price of ₨95.50 is trading 69.8% above its estimated GF Value™ of ₨56.23. GuruFocus considers Maple Leaf Cement Factory to be Significantly Overvalued.

Key valuation signals for KAR:MLCF:

  • Cyclically Adjusted FCF per Share: ₨-4.75
  • GF Value™: ₨56.23 vs. price of ₨95.50 (69.8% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the KAR:MLCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maple Leaf Cement Factory Business Description

Address 42-Lawrence Road, Lahore, PB, PAK
Maple Leaf Cement Factory Ltd is engaged in the business of manufacturing and sale of cement. Geographically, it derives majority of its revenue from Asia and has a presence in Africa. Its product offering includes various types of cement such as sulfate resistant cement, low alkali cement, white cement, wall coat cement, and ordinary Portland cement.
81GF Score

Get the complete analysis for KAR:MLCF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨95.50
Price
₨56.23
GF Value