Millat Tractors (KAR:MTL) Cyclically Adjusted FCF per Share: ₨12.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:MTL Millat Tractors Ltd KAR:MTL
78 GF Score
Price ₨284.11
GF Value ₨211.34
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Millat Tractors Cyclically Adjusted FCF per Share?

Millat Tractors KAR:MTL -0.09% 78 Cyclically Adjusted FCF per Share is ₨12.73 as of Mar. 2026. GuruFocus rates KAR:MTL with a GF Score™ of 78/100 and a GF Value™ of ₨211.34 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Millat Tractors's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨1.398. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨12.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Millat Tractors's average Cyclically Adjusted FCF Growth Rate was 25.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Millat Tractors was 4.30% per year. The lowest was 1.80% per year. And the median was 3.05% per year.

As of today (2026-07-25), Millat Tractors's current stock price is ₨284.11. Millat Tractors's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨12.73. Millat Tractors's Cyclically Adjusted Price-to-FCF of today is 22.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Millat Tractors was 37.81. The lowest was 15.34. And the median was 23.46.


Millat Tractors  (KAR:MTL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Millat Tractors's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=284.11/12.73
=22.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Millat Tractors was 37.81. The lowest was 15.34. And the median was 23.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Millat Tractors Cyclically Adjusted FCF per Share Related Terms


Millat Tractors Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Millat Tractors's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Millat Tractors Cyclically Adjusted FCF per Share Chart

Millat Tractors Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.27 9.64 8.29 10.82 10.94

Millat Tractors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.17 10.94 10.26 13.18 12.73

KAR:MTL vs CAT, DE, PCAR: Cyclically Adjusted FCF per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Millat Tractors's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millat Tractors Cyclically Adjusted Price-to-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Millat Tractors's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Millat Tractors's Cyclically Adjusted Price-to-FCF falls into.


KAR:MTL
78GF Score
Millat Tractors Ltd KAR:MTL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Millat Tractors Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Millat Tractors's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.398/330.2130*330.2130
=1.398

Current CPI (Mar. 2026) = 330.2130.

Millat Tractors Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 6.168 241.018 8.451
201609 0.330 241.428 0.451
201612 5.945 241.432 8.131
201703 15.477 243.801 20.963
201706 2.408 244.955 3.246
201709 7.816 246.819 10.457
201712 2.544 246.524 3.408
201803 7.417 249.554 9.814
201806 -6.217 251.989 -8.147
201809 -9.410 252.439 -12.309
201812 -11.697 251.233 -15.374
201903 14.234 254.202 18.490
201906 -0.114 256.143 -0.147
201909 -4.366 256.759 -5.615
201912 -3.098 256.974 -3.981
202003 8.779 258.115 11.231
202006 8.467 257.797 10.845
202009 7.791 260.280 9.884
202012 -2.592 260.474 -3.286
202103 11.402 264.877 14.214
202106 8.526 271.696 10.362
202109 -8.494 274.310 -10.225
202112 -9.704 278.802 -11.493
202203 6.980 287.504 8.017
202206 7.903 296.311 8.807
202209 -18.489 296.808 -20.570
202212 -4.232 296.797 -4.708
202303 14.109 301.836 15.435
202306 -1.304 305.109 -1.411
202309 33.849 307.789 36.315
202312 -12.468 306.746 -13.422
202403 1.116 312.332 1.180
202406 0.508 314.175 0.534
202409 -11.551 315.301 -12.097
202412 3.904 315.605 4.085
202503 2.345 319.799 2.421
202506 12.781 322.561 13.084
202509 -9.354 324.800 -9.510
202512 27.859 324.054 28.388
202603 1.398 330.213 1.398

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨12.73 mean?
Millat Tractors (KAR:MTL) has a Cyclically Adjusted FCF per Share of ₨12.73 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Millat Tractors and its competitors.
Is Millat Tractors' Cyclically Adjusted FCF per Share too high?
Millat Tractors' current Cyclically Adjusted FCF per Share is ₨12.73. Overall, Millat Tractors has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Millat Tractors' Cyclically Adjusted FCF per Share compare to CAT and DE?
Millat Tractors' Cyclically Adjusted FCF per Share of ₨12.73 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted FCF per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Millat Tractors and its competitors. Millat Tractors's current Cyclically Adjusted FCF per Share is ₨12.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Millat Tractors stock overvalued right now?
Based on GuruFocus' analysis, Millat Tractors (KAR:MTL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨211.34, compared to a current price of ₨284.11 — trading 34.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨12.73. Millat Tractors' overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Millat Tractors (KAR:MTL), the current Cyclically Adjusted FCF per Share is ₨12.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Millat Tractors (KAR:MTL) Overvalued in 2026?

Based on GuruFocus' analysis, Millat Tractors stock appears to be overvalued. The current stock price of ₨284.11 is trading 34.4% above its estimated GF Value™ of ₨211.34. GuruFocus considers Millat Tractors to be Significantly Overvalued.

Key valuation signals for KAR:MTL:

  • Cyclically Adjusted FCF per Share: ₨12.73
  • GF Value™: ₨211.34 vs. price of ₨284.11 (34.4% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the KAR:MTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Millat Tractors Business Description

Address 9-KM Sheikhupura Road, Shahdara, P.O Box No. 12023, District Sheikhupura, Lahore, PAK
Millat Tractors Ltd operates in the automobile sector. It is engaged in assembling and manufacturing of agricultural tractors, implements and multi-application products. The Company is also involved in the sale, implementation and support of IFS applications in Pakistan and abroad. The company's operating segment includes Tractors; Tractor components; Castings and Others. It generates maximum revenue from the Tractors segment. The tractor components segment is engaged in the business of manufacturing automotive, agricultural and industrial vehicle parts and components.
78GF Score

Get the complete analysis for KAR:MTL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨284.11
Price
₨211.34
GF Value