Millat Tractors (KAR:MTL) WACC %:10.26% (As of Jul. 03, 2026) — 20% Above Median


KAR:MTL Millat Tractors Ltd KAR:MTL
78 GF Score
Price ₨302.52
GF Value ₨211.64
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Millat Tractors WACC %?

Millat Tractors KAR:MTL -0.49% 78 WACC % is 10.26% as of Jul. 03, 2026, which is 20% above its 10-year median of 8.57. GuruFocus rates KAR:MTL with a GF Score™ of 78/100 and a GF Value™ of ₨211.64 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 214 Farm & Heavy Construction Machinery companies, Millat Tractors ranks worse than 64.49% on this metric.

As of today (2026-07-03), Millat Tractors's weighted average cost of capital is 10.26%%. Millat Tractors's ROIC % is 32.69% (calculated using TTM income statement data). Millat Tractors generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Millat Tractors  (KAR:MTL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Millat Tractors's weighted average cost of capital is 10.26%%. Millat Tractors's ROIC % is 32.69% (calculated using TTM income statement data). Millat Tractors generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Millat Tractors WACC % Historical Data

* Premium members only.

The historical data trend for Millat Tractors's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Millat Tractors WACC % Chart

Millat Tractors Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.39 8.98 10.04 10.50 10.46

Millat Tractors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.36 10.46 10.16 9.93 10.03

KAR:MTL vs CAT, DE, PCAR: WACC % Comparison

For the Farm & Heavy Construction Machinery subindustry, Millat Tractors's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millat Tractors WACC % vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Millat Tractors's WACC % distribution charts can be found below:

* The bar in red indicates where Millat Tractors's WACC % falls into.


KAR:MTL
78GF Score
Millat Tractors Ltd KAR:MTL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Millat Tractors WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Millat Tractors's market capitalization (E) is ₨241430.257 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Millat Tractors's latest one-year quarterly average Book Value of Debt (D) is ₨15503.4008 Mil.
a) weight of equity = E / (E + D) = 241430.257 / (241430.257 + 15503.4008) = 0.9397
b) weight of debt = D / (E + D) = 15503.4008 / (241430.257 + 15503.4008) = 0.0603

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Millat Tractors's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + 1 * 6% = 10.485%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Millat Tractors's interest expense (positive number) was ₨1758.752 Mil. Its total Book Value of Debt (D) is ₨15503.4008 Mil.
Cost of Debt = 1758.752 / 15503.4008 = 11.3443%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 5346.683 / 13019.055 = 41.07%.

Millat Tractors's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9397*10.485%+0.0603*11.3443%*(1 - 41.07%)
=10.26%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.26% mean?
Millat Tractors (KAR:MTL) has a WACC % of 10.26% as of Jul. 03, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Millat Tractors and its competitors. This is 20% above median its historical median of 8.57. Over the past decade, Millat Tractors' WACC % has ranged from 6.87 to 10.50. According to the industry distribution chart, Millat Tractors ranks #138 out of 214 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 64.5%.
Is Millat Tractors' WACC % too high?
Millat Tractors' current WACC % of 10.26% is 20% above median its 10-year median of 8.57. Over the past 10 years, this metric has ranged from a low of 6.87 to a high of 10.50. The Farm & Heavy Construction Machinery industry median WACC % is 9.27. Millat Tractors' value of 10.26% is 10.7% above this industry median. Based on the distribution chart, Millat Tractors ranks #138 out of 214 companies in the Farm & Heavy Construction Machinery industry, which is below the industry midpoint. Overall, Millat Tractors has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Millat Tractors' WACC % compare to CAT and DE?
According to the Farm & Heavy Construction Machinery industry distribution chart, Millat Tractors ranks #138 out of 214 companies for WACC %. This places Millat Tractors in the lower half of its industry. The industry median WACC % is 9.27. Millat Tractors' value of 10.26% is 10.7% above this benchmark. Historically, Millat Tractors' own WACC % has ranged from 6.87 to 10.50 over the past decade. While the company's 10-year median is 8.57 vs. the industry median of 9.27, Millat Tractors has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Farm & Heavy Construction Machinery company?
The median WACC % among Farm & Heavy Construction Machinery companies is 9.27, based on 214 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Millat Tractors's current WACC % of 10.26% is 10.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Millat Tractors and its competitors. For the Farm & Heavy Construction Machinery industry, the median WACC % is 9.27 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Millat Tractors's current WACC % is 10.26%, which is 20% above median its own 10-year median of 8.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Millat Tractors stock overvalued right now?
Based on GuruFocus' analysis, Millat Tractors (KAR:MTL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨211.64, compared to a current price of ₨302.52 — trading 42.9% above its estimated fair value. The current WACC % is 10.26%, which is 20% above median its 10-year median of 8.57 and 10.7% above the Farm & Heavy Construction Machinery industry median of 9.27. Millat Tractors' overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Millat Tractors (KAR:MTL), the current WACC % is 10.26% as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Millat Tractors (KAR:MTL) Overvalued in 2026?

Based on GuruFocus' analysis, Millat Tractors stock appears to be overvalued. The current stock price of ₨302.52 is trading 42.9% above its estimated GF Value™ of ₨211.64. GuruFocus considers Millat Tractors to be Significantly Overvalued.

Key valuation signals for KAR:MTL:

  • WACC %: 10.26% (20% above median its 10-year median of 8.57)
  • GF Value™: ₨211.64 vs. price of ₨302.52 (42.9% above fair value)
  • GF Score™: 78/100 with 6 warning signs
  • Industry Position: 10.7% above the Farm & Heavy Construction Machinery median (#138 of 214)

No single metric tells the full story. See the KAR:MTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Millat Tractors Business Description

Address 9-KM Sheikhupura Road, Shahdara, P.O Box No. 12023, District Sheikhupura, Lahore, PAK
Millat Tractors Ltd operates in the automobile sector. It is engaged in assembling and manufacturing of agricultural tractors, implements and multi-application products. The Company is also involved in the sale, implementation and support of IFS applications in Pakistan and abroad. The company's operating segment includes Tractors; Tractor components; Castings and Others. It generates maximum revenue from the Tractors segment. The tractor components segment is engaged in the business of manufacturing automotive, agricultural and industrial vehicle parts and components.
78GF Score

Get the complete analysis for KAR:MTL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨302.52
Price
₨211.64
GF Value