Alicorp (LIM:ALICORC1) Cyclically Adjusted FCF per Share: S/.1.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LIM:ALICORC1 Alicorp SA LIM:ALICORC1
66 GF Score
Price S/.12.71
GF Value S/.10.62
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Alicorp Cyclically Adjusted FCF per Share?

Alicorp LIM:ALICORC1 +0.71% 66 Cyclically Adjusted FCF per Share is S/.1.77 as of Mar. 2026. GuruFocus rates LIM:ALICORC1 with a GF Score™ of 66/100 and a GF Value™ of S/.10.62 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Alicorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was S/.0.307. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is S/.1.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Alicorp's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Alicorp was 17.60% per year. The lowest was 17.60% per year. And the median was 17.60% per year.

As of today (2026-07-22), Alicorp's current stock price is S/.12.71. Alicorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was S/.1.77. Alicorp's Cyclically Adjusted Price-to-FCF of today is 7.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alicorp was 13.74. The lowest was 4.93. And the median was 7.49.


Alicorp  (LIM:ALICORC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Alicorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.71/1.77
=7.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Alicorp was 13.74. The lowest was 4.93. And the median was 7.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Alicorp Cyclically Adjusted FCF per Share Related Terms


Alicorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Alicorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alicorp Cyclically Adjusted FCF per Share Chart

Alicorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.17 1.51 1.70

Alicorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.52 1.57 1.59 1.70 1.77

LIM:ALICORC1 vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Alicorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alicorp Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Alicorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Alicorp's Cyclically Adjusted Price-to-FCF falls into.


LIM:ALICORC1
66GF Score
Alicorp SA LIM:ALICORC1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alicorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Alicorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.307/330.2130*330.2130
=0.307

Current CPI (Mar. 2026) = 330.2130.

Alicorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.202 241.018 0.277
201609 0.448 241.428 0.613
201612 0.434 241.432 0.594
201703 0.344 243.801 0.466
201706 0.433 244.955 0.584
201709 0.097 246.819 0.130
201712 0.220 246.524 0.295
201803 0.010 249.554 0.013
201806 0.171 251.989 0.224
201809 0.361 252.439 0.472
201812 0.281 251.233 0.369
201903 -0.066 254.202 -0.086
201906 0.366 256.143 0.472
201909 0.538 256.759 0.692
201912 0.258 256.974 0.332
202003 0.598 258.115 0.765
202006 -0.011 257.797 -0.014
202009 0.294 260.280 0.373
202012 0.049 260.474 0.062
202103 0.582 264.877 0.726
202106 -1.114 271.696 -1.354
202109 0.650 274.310 0.782
202112 0.000 278.802 0.000
202203 0.844 287.504 0.969
202206 -0.783 296.311 -0.873
202209 1.256 296.808 1.397
202212 0.000 296.797 0.000
202303 -0.176 301.836 -0.193
202306 -1.113 305.109 -1.205
202309 0.779 307.789 0.836
202312 2.225 306.746 2.395
202403 0.368 312.332 0.389
202406 0.296 314.175 0.311
202409 0.668 315.301 0.700
202412 1.687 315.605 1.765
202503 0.413 319.799 0.426
202506 0.698 322.561 0.715
202509 0.367 324.800 0.373
202512 1.649 324.054 1.680
202603 0.307 330.213 0.307

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of S/.1.77 mean?
Alicorp (LIM:ALICORC1) has a Cyclically Adjusted FCF per Share of S/.1.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alicorp and its competitors.
Is Alicorp's Cyclically Adjusted FCF per Share too high?
Alicorp's current Cyclically Adjusted FCF per Share is S/.1.77. Overall, Alicorp has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Alicorp's Cyclically Adjusted FCF per Share compare to PG and CL?
Alicorp's Cyclically Adjusted FCF per Share of S/.1.77 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Alicorp and its competitors. Alicorp's current Cyclically Adjusted FCF per Share is S/.1.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alicorp stock overvalued right now?
Based on GuruFocus' analysis, Alicorp (LIM:ALICORC1) is currently considered Modestly Overvalued. The stock's GF Value™ is S/.10.62, compared to a current price of S/.12.71 — trading 19.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is S/.1.77. Alicorp's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Alicorp (LIM:ALICORC1), the current Cyclically Adjusted FCF per Share is S/.1.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alicorp (LIM:ALICORC1) Overvalued in 2026?

Based on GuruFocus' analysis, Alicorp stock appears to be overvalued. The current stock price of S/.12.71 is trading 19.7% above its estimated GF Value™ of S/.10.62. GuruFocus considers Alicorp to be Modestly Overvalued.

Key valuation signals for LIM:ALICORC1:

  • Cyclically Adjusted FCF per Share: S/.1.77
  • GF Value™: S/.10.62 vs. price of S/.12.71 (19.7% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the LIM:ALICORC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alicorp Business Description

Other Exchanges ALICORI1:Peru
Address Av. 28 de Julio No1150, Miraflores, Lima, PER
Alicorp SA is engaged in the manufacturing and distribution of edible oils and fats, fideos, harinas, chickens, soap for washing, detergents, salsas, panettone, cereals, instant soft drinks, personal care products, home care products and balanced foods for animal consumption; like that distribution of products manufactured by third parties.
66GF Score

Get the complete analysis for LIM:ALICORC1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S/.12.71
Price
S/.10.62
GF Value