Intrum AB (LTS:0H9P) Cyclically Adjusted FCF per Share: kr15.13 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0H9P Intrum AB LTS:0H9P
41 GF Score
Price kr3.81
GF Value kr16.36
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Intrum AB Cyclically Adjusted FCF per Share?

Intrum AB LTS:0H9P +3.23% 41 Cyclically Adjusted FCF per Share is kr15.13 as of Jun. 2026. GuruFocus rates LTS:0H9P with a GF Score™ of 41/100 and a GF Value™ of kr16.36 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Intrum AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr10.845. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr15.13 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Intrum AB's average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Intrum AB was 16.20% per year. The lowest was 8.10% per year. And the median was 11.75% per year.

As of today (2026-09-04), Intrum AB's current stock price is kr3.805. Intrum AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr15.13. Intrum AB's Cyclically Adjusted Price-to-FCF of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Intrum AB was 12.49. The lowest was 0.20. And the median was 4.95.


Intrum AB  (LTS:0H9P) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Intrum AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.805/15.13
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Intrum AB was 12.49. The lowest was 0.20. And the median was 4.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Intrum AB Cyclically Adjusted FCF per Share Related Terms


Intrum AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Intrum AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intrum AB Cyclically Adjusted FCF per Share Chart

Intrum AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.49 11.10 11.97 12.30 13.96

Intrum AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.99 13.36 13.96 14.17 15.13

LTS:0H9P vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Intrum AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrum AB Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Intrum AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Intrum AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0H9P
41GF Score
Intrum AB LTS:0H9P
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intrum AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intrum AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10.845/134.6100*134.6100
=10.845

Current CPI (Jun. 2026) = 134.6100.

Intrum AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.156 101.138 2.870
201612 2.918 102.022 3.850
201703 1.829 102.022 2.413
201706 1.783 102.752 2.336
201709 2.679 103.279 3.492
201712 1.951 103.793 2.530
201803 2.091 103.962 2.707
201806 2.439 104.875 3.131
201809 1.750 105.679 2.229
201812 2.643 105.912 3.359
201903 1.745 105.886 2.218
201906 2.687 106.742 3.389
201909 1.863 107.214 2.339
201912 2.413 107.766 3.014
202003 3.293 106.563 4.160
202006 4.153 107.498 5.200
202009 3.241 107.635 4.053
202012 2.028 108.296 2.521
202103 2.836 108.360 3.523
202106 3.365 108.928 4.158
202109 4.760 110.338 5.807
202112 5.143 112.486 6.155
202203 3.130 114.825 3.669
202206 3.553 118.384 4.040
202209 1.168 122.296 1.286
202212 2.039 126.365 2.172
202303 2.177 127.042 2.307
202306 2.036 129.407 2.118
202309 1.710 130.224 1.768
202312 2.227 131.912 2.273
202403 4.092 132.205 4.166
202406 3.792 132.716 3.846
202409 2.829 132.304 2.878
202412 3.068 132.987 3.105
202503 2.628 132.825 2.663
202506 17.968 133.699 18.090
202509 3.524 133.480 3.554
202512 3.105 133.390 3.133
202603 2.628 133.560 2.649
202606 10.845 134.610 10.845

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr15.13 mean?
Intrum AB (LTS:0H9P) has a Cyclically Adjusted FCF per Share of kr15.13 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intrum AB and its competitors.
Is Intrum AB's Cyclically Adjusted FCF per Share too high?
Intrum AB's current Cyclically Adjusted FCF per Share is kr15.13. Overall, Intrum AB has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Intrum AB's Cyclically Adjusted FCF per Share compare to V and MA?
Intrum AB's Cyclically Adjusted FCF per Share of kr15.13 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intrum AB and its competitors. Intrum AB's current Cyclically Adjusted FCF per Share is kr15.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intrum AB stock overvalued right now?
Based on GuruFocus' analysis, Intrum AB (LTS:0H9P) is currently considered Possible Value Trap. The stock's GF Value™ is kr16.36, compared to a current price of kr3.81 — trading 76.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr15.13. Intrum AB's overall GF Score™ is 41/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Intrum AB (LTS:0H9P), the current Cyclically Adjusted FCF per Share is kr15.13 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intrum AB (LTS:0H9P) Overvalued in 2026?

Based on GuruFocus' analysis, Intrum AB stock appears to be undervalued. The current stock price of kr3.81 is trading 76.7% below its estimated GF Value™ of kr16.36. GuruFocus considers Intrum AB to be Possible Value Trap.

Key valuation signals for LTS:0H9P:

  • Cyclically Adjusted FCF per Share: kr15.13
  • GF Value™: kr16.36 vs. price of kr3.81 (76.7% below fair value)
  • GF Score™: 41/100 with 6 warning signs

No single metric tells the full story. See the LTS:0H9P stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intrum AB Business Description

Address Hesselmans Torg 14, Nacka, Stockholm, SWE, 105 24
Intrum AB is a provider of credit management and related financial services. The company operates in segments namely, servicing segment, which provides clients with comprehensive credit management across all markets; and Investing segment, where banks and other institutions are selling their non-performing loans, to focus on their core business, free up capital, improve liquidity, limit the risk of doubtful payment profiles and improve key performance indicators. The company operates in Austria, Belgium, Czech Republic, Denmark, Finland, France, Germany, Greece, Hungary, Ireland, Italy, Netherlands, Norway, and others.
41GF Score

Get the complete analysis for LTS:0H9P

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr3.81
Price
kr16.36
GF Value