GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Koninklijke Ahold Delhaize NV (MEX:AD N) » Definitions » Cyclically Adjusted FCF per Share

Koninklijke Ahold Delhaize NV (MEX:AD N) Cyclically Adjusted FCF per Share : MXN111.85 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koninklijke Ahold Delhaize NV's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN16.588. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN111.85 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Koninklijke Ahold Delhaize NV's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koninklijke Ahold Delhaize NV was 15.50% per year. The lowest was 8.70% per year. And the median was 12.00% per year.

As of today (2025-06-29), Koninklijke Ahold Delhaize NV's current stock price is MXN820.91. Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN111.85. Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF of today is 7.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koninklijke Ahold Delhaize NV was 9.29. The lowest was 5.31. And the median was 7.15.


Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Chart

Koninklijke Ahold Delhaize NV Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 82.51 86.98 94.76 90.47 112.70

Koninklijke Ahold Delhaize NV Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 86.32 97.69 101.65 112.70 111.85

Competitive Comparison of Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share

For the Grocery Stores subindustry, Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF falls into.


;
;

Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koninklijke Ahold Delhaize NV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=16.588/133.3300*133.3300
=16.588

Current CPI (Mar. 2025) = 133.3300.

Koninklijke Ahold Delhaize NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 12.336 100.230 16.410
201509 9.206 100.500 12.213
201512 21.251 99.730 28.411
201603 10.055 100.310 13.365
201606 11.857 100.260 15.768
201609 8.875 100.570 11.766
201612 25.033 100.710 33.141
201703 9.667 101.440 12.706
201706 13.681 101.370 17.994
201709 13.320 102.030 17.406
201712 26.296 101.970 34.383
201803 18.851 102.470 24.528
201806 25.968 103.100 33.582
201809 22.999 103.950 29.499
201812 32.369 103.970 41.510
201903 13.678 105.370 17.307
201906 28.707 105.840 36.163
201909 25.642 106.700 32.042
201912 37.326 106.800 46.598
202003 54.917 106.850 68.527
202006 33.320 107.510 41.322
202009 27.677 107.880 34.206
202012 34.815 107.850 43.040
202103 25.708 108.870 31.484
202106 30.826 109.670 37.476
202109 34.309 110.790 41.289
202112 35.559 114.010 41.585
202203 19.716 119.460 22.005
202206 32.091 119.050 35.940
202209 22.478 126.890 23.619
202212 53.261 124.940 56.838
202303 8.130 124.720 8.691
202306 24.778 125.830 26.255
202309 17.313 127.160 18.153
202312 27.844 126.450 29.359
202403 12.141 128.580 12.590
202406 17.445 129.910 17.904
202409 18.910 131.610 19.157
202412 39.380 131.630 39.889
202503 16.588 133.330 16.588

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Koninklijke Ahold Delhaize NV  (MEX:AD N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=820.91/111.85
=7.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koninklijke Ahold Delhaize NV was 9.29. The lowest was 5.31. And the median was 7.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Koninklijke Ahold Delhaize NV Business Description

Address
Provincialeweg 11, Zaandam, NH, NLD, 1506 MA
Ahold Delhaize is the product of the July 2016 merger between Netherlands-based Ahold and Belgium's Delhaize, forming the fourth-largest grocer in the US and a top player in many parts of Europe. The US is the largest market, accounting for over 60% of group sales, with Ahold Delhaize the leading grocer on the Eastern Seaboard. The US store network stretches from Maine to Georgia and includes such banners as Stop & Shop, The Giant Company, Giant Food, Food Lion, and Hannaford. The Netherlands, Belgium, and Central and SouthEastern Europe, including the Czech Republic, Greece, Romania, and Serbia, account for slightly less than 40% of sales. Ahold Delhaize holds the number-one and number-two positions in almost all of these countries.

Koninklijke Ahold Delhaize NV Headlines

No Headlines