AutoZone (MEX:AZO) Cyclically Adjusted FCF per Share: MXN1,859.34 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:AZO AutoZone Inc MEX:AZO
91 GF Score
Price MXN52,338.30
GF Value MXN65,388.19
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is AutoZone Cyclically Adjusted FCF per Share?

AutoZone MEX:AZO -3.50% 91 Cyclically Adjusted FCF per Share is MXN1,859.34 as of May. 2026. GuruFocus rates MEX:AZO with a GF Score™ of 91/100 and a GF Value™ of MXN65,388.19 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AutoZone's adjusted free cash flow per share for the three months ended in May. 2026 was MXN469.962. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN1,859.34 for the trailing ten years ended in May. 2026.

During the past 12 months, AutoZone's average Cyclically Adjusted FCF Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AutoZone was 171.40% per year. The lowest was 11.40% per year. And the median was 22.40% per year.

As of today (2026-07-31), AutoZone's current stock price is MXN52338.30. AutoZone's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was MXN1,859.34. AutoZone's Cyclically Adjusted Price-to-FCF of today is 28.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AutoZone was 43.05. The lowest was 18.26. And the median was 30.33.


AutoZone  (MEX:AZO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

AutoZone's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=52338.30/1859.34
=28.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of AutoZone was 43.05. The lowest was 18.26. And the median was 30.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AutoZone Cyclically Adjusted FCF per Share Related Terms


AutoZone Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AutoZone's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AutoZone Cyclically Adjusted FCF per Share Chart

AutoZone Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,253.05 1,601.83 1,379.90 1,841.23 1,798.05

AutoZone Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,912.93 1,798.05 1,826.63 1,786.11 1,859.34

MEX:AZO vs ORLY, GPC, BWA: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, AutoZone's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AutoZone Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, AutoZone's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AutoZone's Cyclically Adjusted Price-to-FCF falls into.


MEX:AZO
91GF Score
AutoZone Inc MEX:AZO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AutoZone Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AutoZone's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=469.962/335.1230*335.1230
=469.962

Current CPI (May. 2026) = 335.1230.

AutoZone Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 227.057 240.849 315.932
201611 212.522 241.353 295.091
201702 26.726 243.603 36.767
201705 195.201 244.733 267.297
201708 230.427 245.519 314.523
201711 301.587 246.669 409.734
201802 55.988 248.991 75.356
201805 286.598 251.588 381.757
201808 457.848 252.146 608.518
201811 273.009 252.038 363.007
201902 203.012 252.776 269.147
201905 272.060 256.092 356.019
201908 532.522 256.558 695.595
201911 275.831 257.208 359.387
202002 94.229 258.678 122.076
202005 528.607 256.394 690.922
202008 1,129.305 259.918 1,456.060
202011 481.409 260.229 619.959
202102 208.885 263.014 266.154
202105 934.264 269.195 1,163.073
202108 962.490 273.567 1,179.062
202111 670.783 277.948 808.766
202202 246.809 283.716 291.529
202205 657.633 292.296 753.989
202208 940.621 296.171 1,064.330
202211 669.544 297.711 753.683
202302 198.883 300.840 221.547
202305 517.521 304.127 570.266
202308 642.254 307.026 701.029
202311 566.835 307.051 618.658
202402 171.028 310.326 184.694
202405 415.619 314.069 443.481
202408 820.674 314.796 873.667
202411 662.659 315.493 703.890
202502 346.411 319.082 363.826
202505 477.813 321.465 498.114
202508 561.837 323.976 581.168
202511 673.706 324.122 696.572
202602 37.261 326.785 38.212
202605 469.962 335.123 469.962

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN1,859.34 mean?
AutoZone (MEX:AZO) has a Cyclically Adjusted FCF per Share of MXN1,859.34 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AutoZone and its competitors.
Is AutoZone's Cyclically Adjusted FCF per Share too high?
AutoZone's current Cyclically Adjusted FCF per Share is MXN1,859.34. Overall, AutoZone has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AutoZone's Cyclically Adjusted FCF per Share compare to ORLY and GPC?
AutoZone's Cyclically Adjusted FCF per Share of MXN1,859.34 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AutoZone and its competitors. AutoZone's current Cyclically Adjusted FCF per Share is MXN1,859.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AutoZone stock overvalued right now?
Based on GuruFocus' analysis, AutoZone (MEX:AZO) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN65,388.19, compared to a current price of MXN52,338.30 — trading 20% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN1,859.34. AutoZone's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AutoZone (MEX:AZO), the current Cyclically Adjusted FCF per Share is MXN1,859.34 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AutoZone (MEX:AZO) Overvalued in 2026?

Based on GuruFocus' analysis, AutoZone stock appears to be undervalued. The current stock price of MXN52,338.30 is trading 20% below its estimated GF Value™ of MXN65,388.19. GuruFocus considers AutoZone to be Modestly Undervalued.

Key valuation signals for MEX:AZO:

  • Cyclically Adjusted FCF per Share: MXN1,859.34
  • GF Value™: MXN65,388.19 vs. price of MXN52,338.30 (20% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the MEX:AZO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AutoZone Business Description

Address 123 South Front Street, Memphis, TN, USA, 38103
Founded in 1979, AutoZone is the largest US-based retailer of aftermarket automotive parts and accessories, operating over 7,600 stores and generating roughly $18.9 billion in fiscal 2025 sales. Beyond its primary home market (88% of total revenue), the company also maintains a growing presence in Mexico and Brazil. AutoZone caters to two core customer segments: do-it-yourself, which account for about 69% of its domestic sales, and commercial do-it-for-me customers, which represent the remaining 31%.
91GF Score

Get the complete analysis for MEX:AZO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN52,338.30
Price
MXN65,388.19
GF Value