Carvana Co (MEX:CVNA) Cyclically Adjusted FCF per Share: MXN-53.71 (As of Mar. 2026)


MEX:CVNA Carvana Co MEX:CVNA
57 GF Score
Price MXN1,159.00
GF Value MXN1,266.94
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Carvana Co Cyclically Adjusted FCF per Share?

Carvana Co MEX:CVNA -5.46% 57 Cyclically Adjusted FCF per Share is MXN-53.71 as of Mar. 2026. GuruFocus rates MEX:CVNA with a GF Score™ of 57/100 and a GF Value™ of MXN1,266.94 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Carvana Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN1.364. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-53.71 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-13), Carvana Co's current stock price is MXN1159.00. Carvana Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN-53.71. Carvana Co's Cyclically Adjusted Price-to-FCF of today is .


Carvana Co  (MEX:CVNA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Carvana Co Cyclically Adjusted FCF per Share Related Terms


Carvana Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Carvana Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carvana Co Cyclically Adjusted FCF per Share Chart

Carvana Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -60.68

Carvana Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -60.90 -60.68 -53.71

MEX:CVNA vs PAG, ALTB, KMX: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Carvana Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carvana Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Carvana Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carvana Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:CVNA
57GF Score
Carvana Co MEX:CVNA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carvana Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carvana Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.364/330.2130*330.2130
=1.364

Current CPI (Mar. 2026) = 330.2130.

Carvana Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -11.858 241.018 -16.246
201609 -13.539 241.428 -18.518
201612 -31.328 241.432 -42.848
201703 -17.936 243.801 -24.293
201706 -7.801 244.955 -10.516
201709 -17.263 246.819 -23.096
201712 -25.456 246.524 -34.098
201803 -31.582 249.554 -41.790
201806 -13.220 251.989 -17.324
201809 -12.759 252.439 -16.690
201812 -18.633 251.233 -24.491
201903 -24.178 254.202 -31.408
201906 -10.453 256.143 -13.476
201909 -16.106 256.759 -20.714
201912 -30.196 256.974 -38.802
202003 -24.007 258.115 -30.713
202006 -6.125 257.797 -7.846
202009 -23.415 260.280 -29.706
202012 -13.643 260.474 -17.296
202103 -32.139 264.877 -40.067
202106 -16.263 271.696 -19.766
202109 -23.235 274.310 -27.970
202112 -63.190 278.802 -74.842
202203 -35.935 287.504 -41.273
202206 -1.388 296.311 -1.547
202209 -7.145 296.808 -7.949
202212 -29.453 296.797 -32.769
202303 -3.333 301.836 -3.646
202306 15.849 305.109 17.153
202309 9.811 307.789 10.526
202312 -4.136 306.746 -4.452
202403 1.298 312.332 1.372
202406 9.469 314.175 9.952
202409 11.087 315.301 11.611
202412 1.064 315.605 1.113
202503 5.883 319.799 6.075
202506 -0.053 322.561 -0.054
202509 7.700 324.800 7.828
202512 9.596 324.054 9.778
202603 1.364 330.213 1.364

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-53.71 mean?
Carvana Co (MEX:CVNA) has a Cyclically Adjusted FCF per Share of MXN-53.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carvana Co and its competitors.
Is Carvana Co's Cyclically Adjusted FCF per Share too high?
Carvana Co's current Cyclically Adjusted FCF per Share is MXN-53.71. Overall, Carvana Co has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Carvana Co's Cyclically Adjusted FCF per Share compare to PAG and ALTB?
Carvana Co's Cyclically Adjusted FCF per Share of MXN-53.71 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carvana Co and its competitors. Carvana Co's current Cyclically Adjusted FCF per Share is MXN-53.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carvana Co stock overvalued right now?
Based on GuruFocus' analysis, Carvana Co (MEX:CVNA) is currently considered Fairly Valued. The stock's GF Value™ is MXN1,266.94, compared to a current price of MXN1,159.00 — trading 8.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-53.71. Carvana Co's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Carvana Co (MEX:CVNA), the current Cyclically Adjusted FCF per Share is MXN-53.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carvana Co (MEX:CVNA) Overvalued in 2026?

Based on GuruFocus' analysis, Carvana Co stock appears to be undervalued. The current stock price of MXN1,159.00 is trading 8.5% below its estimated GF Value™ of MXN1,266.94. GuruFocus considers Carvana Co to be Fairly Valued.

Key valuation signals for MEX:CVNA:

  • Cyclically Adjusted FCF per Share: MXN-53.71
  • GF Value™: MXN1,266.94 vs. price of MXN1,159.00 (8.5% below fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the MEX:CVNA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carvana Co Business Description

Address 300 E. Rio Salado Parkway, Tempe, AZ, USA, 85281
Carvana Co is an e-commerce platform for buying and selling used cars. The company derives revenue from used vehicle sales, wholesale vehicle sales and other sales and revenues. The other sales and revenues include sales of loans originated and sold in securitization transactions or to financing partners, commissions received on VSCs and sales of GAP waiver coverage. The foundation of the business is retail vehicle unit sales. This drives the majority of the revenue and allows the company to capture additional revenue streams associated with financing, VSCs, auto insurance and GAP waiver coverage, as well as trade-in vehicles.
57GF Score

Get the complete analysis for MEX:CVNA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,159.00
Price
MXN1,266.94
GF Value