CVS Health (MEX:CVS) Cyclically Adjusted FCF per Share: MXN176.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CVS CVS Health Corp MEX:CVS
70 GF Score
Price MXN1,574.20
GF Value MXN1,334.26
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is CVS Health Cyclically Adjusted FCF per Share?

CVS Health MEX:CVS -1.06% 70 Cyclically Adjusted FCF per Share is MXN176.05 as of Jun. 2026. GuruFocus rates MEX:CVS with a GF Score™ of 70/100 and a GF Value™ of MXN1,334.26 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CVS Health's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN76.656. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN176.05 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CVS Health's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CVS Health was 153.70% per year. The lowest was -68.10% per year. And the median was 16.90% per year.

As of today (2026-08-26), CVS Health's current stock price is MXN1574.20. CVS Health's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN176.05. CVS Health's Cyclically Adjusted Price-to-FCF of today is 8.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CVS Health was 31.70. The lowest was 4.65. And the median was 11.54.


CVS Health  (MEX:CVS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CVS Health's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1574.20/176.05
=8.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CVS Health was 31.70. The lowest was 4.65. And the median was 11.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CVS Health Cyclically Adjusted FCF per Share Related Terms


CVS Health Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CVS Health's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CVS Health Cyclically Adjusted FCF per Share Chart

CVS Health Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 153.27 160.65 155.96 192.46 169.33

CVS Health Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 180.42 175.54 169.33 169.79 176.05

MEX:CVS vs ELV, CI, HUM: Cyclically Adjusted FCF per Share Comparison

For the Healthcare Plans subindustry, CVS Health's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CVS Health Cyclically Adjusted Price-to-FCF vs Healthcare Plans Industry

For the Healthcare Plans industry and Healthcare sector, CVS Health's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CVS Health's Cyclically Adjusted Price-to-FCF falls into.


MEX:CVS
70GF Score
CVS Health Corp MEX:CVS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CVS Health Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CVS Health's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=76.656/333.9520*333.9520
=76.656

Current CPI (Jun. 2026) = 333.9520.

CVS Health Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 61.791 241.428 85.472
201612 28.979 241.432 40.084
201703 55.959 243.801 76.651
201706 27.679 244.955 37.735
201709 37.132 246.819 50.240
201712 -12.386 246.524 -16.779
201803 33.393 249.554 44.686
201806 48.332 251.989 64.053
201809 10.194 252.439 13.486
201812 33.145 251.233 44.058
201903 18.355 254.202 24.113
201906 70.300 256.143 91.655
201909 35.203 256.759 45.787
201912 29.736 256.974 38.644
202003 45.806 258.115 59.264
202006 117.185 257.797 151.802
202009 22.511 260.280 28.883
202012 43.205 260.474 55.393
202103 31.898 264.877 40.216
202106 80.419 271.696 98.846
202109 76.013 274.310 92.540
202112 52.251 278.802 62.587
202203 37.663 287.504 43.748
202206 76.680 296.311 86.421
202209 130.679 296.808 147.033
202212 -38.992 296.797 -43.873
202303 90.111 301.836 99.699
202306 70.827 305.109 77.523
202309 29.315 307.789 31.807
202312 -46.564 306.746 -50.694
202403 54.989 312.332 58.795
202406 35.665 314.175 37.910
202409 -22.130 315.301 -23.439
202412 18.046 315.605 19.095
202503 61.714 319.799 64.445
202506 19.126 322.561 19.801
202509 1.417 324.800 1.457
202512 36.487 324.054 37.601
202603 47.937 330.213 48.480
202606 76.656 333.952 76.656

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN176.05 mean?
CVS Health (MEX:CVS) has a Cyclically Adjusted FCF per Share of MXN176.05 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CVS Health and its competitors.
Is CVS Health's Cyclically Adjusted FCF per Share too high?
CVS Health's current Cyclically Adjusted FCF per Share is MXN176.05. Overall, CVS Health has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CVS Health's Cyclically Adjusted FCF per Share compare to ELV and CI?
CVS Health's Cyclically Adjusted FCF per Share of MXN176.05 can be compared against companies in the Healthcare Plans industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Plans company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Plans industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CVS Health and its competitors. CVS Health's current Cyclically Adjusted FCF per Share is MXN176.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CVS Health stock overvalued right now?
Based on GuruFocus' analysis, CVS Health (MEX:CVS) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN1,334.26, compared to a current price of MXN1,574.20 — trading 18% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN176.05. CVS Health's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CVS Health (MEX:CVS), the current Cyclically Adjusted FCF per Share is MXN176.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CVS Health (MEX:CVS) Overvalued in 2026?

Based on GuruFocus' analysis, CVS Health stock appears to be overvalued. The current stock price of MXN1,574.20 is trading 18% above its estimated GF Value™ of MXN1,334.26. GuruFocus considers CVS Health to be Modestly Overvalued.

Key valuation signals for MEX:CVS:

  • Cyclically Adjusted FCF per Share: MXN176.05
  • GF Value™: MXN1,334.26 vs. price of MXN1,574.20 (18% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the MEX:CVS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CVS Health Business Description

Address One CVS Drive, Woonsocket, RI, USA, 02895
CVS Health offers a diverse set of healthcare services. Its roots are in its retail pharmacy operations, where it operates around 9,000 stores primarily in the US. CVS is also a large pharmacy benefit manager (acquired through Caremark), processing about 2 billion adjusted claims annually. It operates a top-tier health insurer (acquired through Aetna) through which it serves about 27 million medical members. The acquisition of Oak Street Health added primary care services to the mix, which could have significant synergies with all existing business lines.
70GF Score

Get the complete analysis for MEX:CVS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,574.20
Price
MXN1,334.26
GF Value