Essity AB (MEX:ESSITYBN) Cyclically Adjusted FCF per Share: MXN28.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ESSITYBN Essity AB MEX:ESSITYBN
94 GF Score
Price MXN501.28
GF Value MXN477.25
! 3 Warning Signs
View Full Analysis

What is Essity AB Cyclically Adjusted FCF per Share?

Essity AB MEX:ESSITYBN 94 Cyclically Adjusted FCF per Share is MXN28.78 as of Jun. 2026. GuruFocus rates MEX:ESSITYBN with a GF Score™ of 94/100 and a GF Value™ of MXN477.25. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Essity AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN4.147. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN28.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Essity AB's average Cyclically Adjusted FCF Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-09), Essity AB's current stock price is MXN501.28. Essity AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN28.78. Essity AB's Cyclically Adjusted Price-to-FCF of today is 17.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Essity AB was 18.67. The lowest was 15.53. And the median was 17.04.


Essity AB  (MEX:ESSITYBN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Essity AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=501.28/28.78
=17.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Essity AB was 18.67. The lowest was 15.53. And the median was 17.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Essity AB Cyclically Adjusted FCF per Share Related Terms


Essity AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Essity AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Essity AB Cyclically Adjusted FCF per Share Chart

Essity AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 29.09

Essity AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.49 31.28 29.09 32.48 28.78

MEX:ESSITYBN vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Essity AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Essity AB Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Essity AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Essity AB's Cyclically Adjusted Price-to-FCF falls into.


MEX:ESSITYBN
94GF Score
Essity AB MEX:ESSITYBN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Essity AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Essity AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.147/134.6100*134.6100
=4.147

Current CPI (Jun. 2026) = 134.6100.

Essity AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 7.974 101.138 10.613
201612 5.047 102.022 6.659
201703 6.036 102.022 7.964
201706 2.038 102.752 2.670
201709 6.230 103.279 8.120
201712 6.478 103.793 8.401
201803 3.663 103.962 4.743
201806 1.764 104.875 2.264
201809 6.415 105.679 8.171
201812 7.365 105.912 9.361
201903 7.338 105.886 9.329
201906 8.338 106.742 10.515
201909 12.358 107.214 15.516
201912 10.816 107.766 13.510
202003 10.094 106.563 12.751
202006 11.508 107.498 14.410
202009 7.946 107.635 9.937
202012 9.276 108.296 11.530
202103 2.031 108.360 2.523
202106 3.669 108.928 4.534
202109 10.409 110.338 12.699
202112 15.071 112.486 18.035
202203 3.204 114.825 3.756
202206 3.734 118.384 4.246
202209 5.434 122.296 5.981
202212 8.022 126.365 8.545
202303 3.109 127.042 3.294
202306 1.804 129.407 1.877
202309 15.081 130.224 15.589
202312 13.932 131.912 14.217
202403 5.118 132.205 5.211
202406 3.015 132.716 3.058
202409 13.359 132.304 13.592
202412 2.944 132.987 2.980
202503 5.142 132.825 5.211
202506 0.707 133.699 0.712
202509 9.320 133.480 9.399
202512 8.731 133.390 8.811
202603 8.461 133.560 8.528
202606 4.147 134.610 4.147

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN28.78 mean?
Essity AB (MEX:ESSITYBN) has a Cyclically Adjusted FCF per Share of MXN28.78 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Essity AB and its competitors.
Is Essity AB's Cyclically Adjusted FCF per Share too high?
Essity AB's current Cyclically Adjusted FCF per Share is MXN28.78. Overall, Essity AB has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Essity AB's Cyclically Adjusted FCF per Share compare to PG and CL?
Essity AB's Cyclically Adjusted FCF per Share of MXN28.78 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Essity AB and its competitors. Essity AB's current Cyclically Adjusted FCF per Share is MXN28.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Essity AB stock overvalued right now?
Essity AB (MEX:ESSITYBN) has a current Cyclically Adjusted FCF per Share of MXN28.78. The stock's GF Value™ is MXN477.25, compared to a current price of MXN501.28 — trading 5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN28.78. Essity AB's overall GF Score™ is 94/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Essity AB (MEX:ESSITYBN), the current Cyclically Adjusted FCF per Share is MXN28.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Essity AB (MEX:ESSITYBN) Overvalued in 2026?

Based on GuruFocus' analysis, Essity AB stock appears to be overvalued. The current stock price of MXN501.28 is trading 5% above its estimated GF Value™ of MXN477.25.

Key valuation signals for MEX:ESSITYBN:

  • Cyclically Adjusted FCF per Share: MXN28.78
  • GF Value™: MXN477.25 vs. price of MXN501.28 (5% above fair value)
  • GF Score™: 94/100 with 3 warning signs

No single metric tells the full story. See the MEX:ESSITYBN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Essity AB Business Description

Address Klarabergsviadukten 63, PO Box 200, Stockholm, SWE, SE-101 23
Essity is a health and hygiene company spun out of Svenska Cellulosa in June 2017. Essity's products span the feminine care, baby care, toilet paper, facial tissue, and wet wipes categories, as well as hand soap, hand sanitizers, and tissue dispensers for institutional customers. Essity also offers medical solutions in the form of wound care, orthopedics, and compression therapy, accounting for around 8% of net sales. Essity operates in 150 markets and generates 61% of its revenue in Europe.
94GF Score

Get the complete analysis for MEX:ESSITYBN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN501.28
Price
MXN477.25
GF Value