PepsiCo (MEX:PEP) Cyclically Adjusted FCF per Share: MXN106.04 (As of Mar. 2026)


MEX:PEP PepsiCo Inc MEX:PEP
80 GF Score
Price MXN2,520.00
GF Value MXN3,115.31
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PepsiCo Cyclically Adjusted FCF per Share?

PepsiCo MEX:PEP 80 Cyclically Adjusted FCF per Share is MXN106.04 as of Mar. 2026. GuruFocus rates MEX:PEP with a GF Score™ of 80/100 and a GF Value™ of MXN3,115.31 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PepsiCo's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-5.340. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN106.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PepsiCo's average Cyclically Adjusted FCF Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PepsiCo was 13.30% per year. The lowest was -3.10% per year. And the median was 7.30% per year.

As of today (2026-07-06), PepsiCo's current stock price is MXN2520.00. PepsiCo's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN106.04. PepsiCo's Cyclically Adjusted Price-to-FCF of today is 23.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PepsiCo was 34.65. The lowest was 21.52. And the median was 27.73.


PepsiCo  (MEX:PEP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PepsiCo's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2520.00/106.04
=23.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PepsiCo was 34.65. The lowest was 21.52. And the median was 27.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PepsiCo Cyclically Adjusted FCF per Share Related Terms


PepsiCo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PepsiCo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PepsiCo Cyclically Adjusted FCF per Share Chart

PepsiCo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 109.41 111.14 98.95 121.99 102.37

PepsiCo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 117.94 106.36 104.04 102.37 106.04

MEX:PEP vs MNST, KDP, KO: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PepsiCo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PepsiCo Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PepsiCo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PepsiCo's Cyclically Adjusted Price-to-FCF falls into.


MEX:PEP
80GF Score
PepsiCo Inc MEX:PEP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PepsiCo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PepsiCo's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-5.34/330.2130*330.2130
=-5.340

Current CPI (Mar. 2026) = 330.2130.

PepsiCo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 28.858 241.018 39.538
201609 40.882 241.428 55.916
201612 33.861 241.432 46.313
201703 -6.669 243.801 -9.033
201706 23.620 244.955 31.841
201709 40.890 246.819 54.706
201712 33.574 246.524 44.972
201803 -21.102 249.554 -27.922
201806 24.844 251.989 32.556
201809 39.564 252.439 51.753
201812 41.221 251.233 54.180
201903 -10.804 254.202 -14.035
201906 13.742 256.143 17.716
201909 40.510 256.759 52.099
201912 31.137 256.974 40.011
202003 -20.710 258.115 -26.495
202006 24.971 257.797 31.985
202009 59.995 260.280 76.115
202012 33.282 260.474 42.193
202103 -17.538 264.877 -21.864
202106 31.910 271.696 38.783
202109 49.192 274.310 59.217
202112 38.803 278.802 45.958
202203 -9.963 287.504 -11.443
202206 15.614 296.311 17.400
202209 48.844 296.808 54.341
202212 26.173 296.797 29.120
202303 -12.672 301.836 -13.863
202306 18.321 305.109 19.828
202309 57.773 307.789 61.982
202312 34.822 306.746 37.486
202403 -19.903 312.332 -21.042
202406 16.859 314.175 17.720
202409 53.670 315.301 56.208
202412 57.926 315.605 60.607
202503 -23.432 319.799 -24.195
202506 14.605 322.561 14.951
202509 46.529 324.800 47.304
202512 61.676 324.054 62.848
202603 -5.340 330.213 -5.340

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN106.04 mean?
PepsiCo (MEX:PEP) has a Cyclically Adjusted FCF per Share of MXN106.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PepsiCo and its competitors.
Is PepsiCo's Cyclically Adjusted FCF per Share too high?
PepsiCo's current Cyclically Adjusted FCF per Share is MXN106.04. Overall, PepsiCo has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PepsiCo's Cyclically Adjusted FCF per Share compare to MNST and KDP?
PepsiCo's Cyclically Adjusted FCF per Share of MXN106.04 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PepsiCo and its competitors. PepsiCo's current Cyclically Adjusted FCF per Share is MXN106.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PepsiCo stock overvalued right now?
Based on GuruFocus' analysis, PepsiCo (MEX:PEP) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN3,115.31, compared to a current price of MXN2,520.00 — trading 19.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN106.04. PepsiCo's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PepsiCo (MEX:PEP), the current Cyclically Adjusted FCF per Share is MXN106.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PepsiCo (MEX:PEP) Overvalued in 2026?

Based on GuruFocus' analysis, PepsiCo stock appears to be undervalued. The current stock price of MXN2,520.00 is trading 19.1% below its estimated GF Value™ of MXN3,115.31. GuruFocus considers PepsiCo to be Modestly Undervalued.

Key valuation signals for MEX:PEP:

  • Cyclically Adjusted FCF per Share: MXN106.04
  • GF Value™: MXN3,115.31 vs. price of MXN2,520.00 (19.1% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the MEX:PEP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PepsiCo Business Description

Address 700 Anderson Hill Road, Purchase, NY, USA, 10577
PepsiCo is a global leader in snacks and beverages, owning well-known household brands including Pepsi, Mountain Dew, Gatorade, Lay's, Cheetos, and Doritos, among others. The company dominates the global savory snacks market and also ranks as the second-largest beverage provider in the world (behind Coca-Cola) with diversified exposure to carbonated soft drinks, or CSD, as well as water, sports, and energy drink offerings. Convenience foods account for approximately 58% of its total revenue, with beverages making up the rest. Pepsi owns the bulk of its manufacturing and distribution capacity in the US, but uses bottlers overseas for beverages. International markets made up 41% of total sales and 46% of operating profits before corporate expenses in 2025.
80GF Score

Get the complete analysis for MEX:PEP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,520.00
Price
MXN3,115.31
GF Value