PepsiCo (MEX:PEP) Cyclically Adjusted Revenue per Share: MXN1,171.84 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:PEP PepsiCo Inc MEX:PEP
78 GF Score
Price MXN2,428.00
GF Value MXN2,919.42
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PepsiCo Cyclically Adjusted Revenue per Share?

PepsiCo MEX:PEP +1.08% 78 Cyclically Adjusted Revenue per Share is MXN1,171.84 as of Jun. 2026. GuruFocus rates MEX:PEP with a GF Score™ of 78/100 and a GF Value™ of MXN2,919.42 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PepsiCo's adjusted revenue per share for the three months ended in Jun. 2026 was MXN308.206. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN1,171.84 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PepsiCo's average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PepsiCo was 11.50% per year. The lowest was -0.50% per year. And the median was 5.80% per year.

As of today (2026-07-14), PepsiCo's current stock price is MXN2428.00. PepsiCo's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN1,171.84. PepsiCo's Cyclically Adjusted PS Ratio of today is 2.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PepsiCo was 3.43. The lowest was 2.05. And the median was 2.84.


PepsiCo  (MEX:PEP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PepsiCo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2428.00/1171.84
=2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PepsiCo was 3.43. The lowest was 2.05. And the median was 2.84.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PepsiCo Cyclically Adjusted Revenue per Share Related Terms


PepsiCo Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PepsiCo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PepsiCo Cyclically Adjusted Revenue per Share Chart

PepsiCo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,049.77 1,098.67 995.80 1,278.88 1,155.90

PepsiCo Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,193.89 1,184.83 1,155.90 1,206.45 1,171.84

MEX:PEP vs MNST, KDP, KO: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PepsiCo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PepsiCo Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PepsiCo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PepsiCo's Cyclically Adjusted PS Ratio falls into.


MEX:PEP
78GF Score
PepsiCo Inc MEX:PEP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PepsiCo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PepsiCo's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=308.206/335.1230*335.1230
=308.206

Current CPI (Jun. 2026) = 335.1230.

PepsiCo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 213.423 241.428 296.250
201612 279.403 241.432 387.829
201703 157.549 243.801 216.563
201706 197.067 244.955 269.607
201709 204.954 246.819 278.280
201712 267.794 246.524 364.037
201803 159.595 249.554 214.318
201806 221.711 251.989 294.856
201809 216.539 252.439 287.464
201812 270.158 251.233 360.367
201903 176.875 254.202 233.180
201906 224.249 256.143 293.395
201909 241.513 256.759 315.224
201912 277.852 256.974 362.350
202003 233.153 258.115 302.714
202006 264.210 257.797 343.460
202009 287.517 260.280 370.192
202012 321.580 260.474 413.741
202103 218.411 264.877 276.334
202106 275.601 271.696 339.940
202109 298.867 274.310 365.124
202112 372.082 278.802 447.247
202203 231.889 287.504 270.297
202206 292.935 296.311 331.305
202209 318.635 296.808 359.768
202212 395.228 296.797 446.265
202303 232.424 301.836 258.056
202306 276.507 305.109 303.707
202309 295.391 307.789 321.624
202312 342.560 306.746 374.250
202403 219.479 312.332 235.494
202406 298.927 314.175 318.858
202409 333.206 315.301 354.154
202412 421.422 315.605 447.484
202503 266.418 319.799 279.184
202506 311.662 322.561 323.800
202509 320.047 324.800 330.219
202512 384.808 324.054 397.952
202603 255.733 330.213 259.536
202606 308.206 335.123 308.206

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN1,171.84 mean?
PepsiCo (MEX:PEP) has a Cyclically Adjusted Revenue per Share of MXN1,171.84 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PepsiCo and its competitors.
Is PepsiCo's Cyclically Adjusted Revenue per Share too high?
PepsiCo's current Cyclically Adjusted Revenue per Share is MXN1,171.84. Overall, PepsiCo has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PepsiCo's Cyclically Adjusted Revenue per Share compare to MNST and KDP?
PepsiCo's Cyclically Adjusted Revenue per Share of MXN1,171.84 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PepsiCo and its competitors. PepsiCo's current Cyclically Adjusted Revenue per Share is MXN1,171.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PepsiCo stock overvalued right now?
Based on GuruFocus' analysis, PepsiCo (MEX:PEP) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN2,919.42, compared to a current price of MXN2,428.00 — trading 16.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN1,171.84. PepsiCo's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PepsiCo (MEX:PEP), the current Cyclically Adjusted Revenue per Share is MXN1,171.84 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PepsiCo (MEX:PEP) Overvalued in 2026?

Based on GuruFocus' analysis, PepsiCo stock appears to be undervalued. The current stock price of MXN2,428.00 is trading 16.8% below its estimated GF Value™ of MXN2,919.42. GuruFocus considers PepsiCo to be Modestly Undervalued.

Key valuation signals for MEX:PEP:

  • Cyclically Adjusted Revenue per Share: MXN1,171.84
  • GF Value™: MXN2,919.42 vs. price of MXN2,428.00 (16.8% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the MEX:PEP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PepsiCo Business Description

Address 700 Anderson Hill Road, Purchase, NY, USA, 10577
PepsiCo is a global leader in snacks and beverages, owning well-known household brands including Pepsi, Mountain Dew, Gatorade, Lay's, Cheetos, and Doritos, among others. The company dominates the global savory snacks market and also ranks as the second-largest beverage provider in the world (behind Coca-Cola) with diversified exposure to carbonated soft drinks, or CSD, as well as water, sports, and energy drink offerings. Convenience foods account for approximately 58% of its total revenue, with beverages making up the rest. Pepsi owns the bulk of its manufacturing and distribution capacity in the US, but uses bottlers overseas for beverages. International markets made up 41% of total sales and 46% of operating profits before corporate expenses in 2025.
78GF Score

Get the complete analysis for MEX:PEP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,428.00
Price
MXN2,919.42
GF Value