GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Shake Shack Inc (MEX:SHAK) » Definitions » Cyclically Adjusted FCF per Share

Shake Shack (MEX:SHAK) Cyclically Adjusted FCF per Share : MXN-18.91 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Shake Shack Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shake Shack's adjusted free cash flow per share for the three months ended in Mar. 2024 was MXN-0.961. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-18.91 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-25), Shake Shack's current stock price is MXN1640.00. Shake Shack's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was MXN-18.91. Shake Shack's Cyclically Adjusted Price-to-FCF of today is .


Shake Shack Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shake Shack's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shake Shack Cyclically Adjusted FCF per Share Chart

Shake Shack Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -19.44

Shake Shack Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -28.46 -23.77 -25.99 -19.44 -18.91

Competitive Comparison of Shake Shack's Cyclically Adjusted FCF per Share

For the Restaurants subindustry, Shake Shack's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shake Shack's Cyclically Adjusted Price-to-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shake Shack's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shake Shack's Cyclically Adjusted Price-to-FCF falls into.



Shake Shack Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shake Shack's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.961/131.7762*131.7762
=-0.961

Current CPI (Mar. 2024) = 131.7762.

Shake Shack Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -28.673 100.560 -37.574
201409 -35.766 100.428 -46.930
201412 -11.137 99.070 -14.814
201503 -4.313 99.621 -5.705
201506 4.805 100.684 6.289
201509 5.615 100.392 7.370
201512 3.655 99.792 4.826
201603 -4.673 100.470 -6.129
201606 2.839 101.688 3.679
201609 2.651 101.861 3.430
201612 -1.139 101.863 -1.473
201703 -2.505 102.862 -3.209
201706 8.379 103.349 10.684
201709 2.775 104.136 3.512
201712 -2.574 104.011 -3.261
201803 0.924 105.290 1.156
201806 2.115 106.317 2.621
201809 -1.170 106.507 -1.448
201812 -3.096 105.998 -3.849
201903 -4.969 107.251 -6.105
201906 -7.631 108.070 -9.305
201909 7.345 108.329 8.935
201912 -4.780 108.420 -5.810
202003 -7.948 108.902 -9.617
202006 -4.930 108.767 -5.973
202009 0.658 109.815 0.790
202012 -6.810 109.897 -8.166
202103 -6.308 111.754 -7.438
202106 2.500 114.631 2.874
202109 -9.146 115.734 -10.414
202112 -9.423 117.630 -10.556
202203 -10.170 121.301 -11.048
202206 -0.051 125.017 -0.054
202209 -10.427 125.227 -10.972
202212 -12.583 125.222 -13.242
202303 -6.648 127.348 -6.879
202306 0.759 128.729 0.777
202309 -3.913 129.860 -3.971
202312 3.250 129.419 3.309
202403 -0.961 131.776 -0.961

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shake Shack  (MEX:SHAK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shake Shack Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shake Shack's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shake Shack (MEX:SHAK) Business Description

Industry
Traded in Other Exchanges
Address
225 Varick Street, Suite 301, New York, NY, USA, 10014
Shake Shack Inc is a roadside burger stands. It is serving a classic American menu of premium burgers, hot dogs, crispy chicken, frozen custard, crinkle-cut fries, shakes, beer, wine and more. The company's burgers are made with a whole-muscle blend of all-natural, hormone and antibiotic-free Angus beef, ground fresh daily, cooked to order and served on a non-genetically modified organism (GMO) potato bun. Its menu focuses on food and beverages, crafted from a range of classic American foods. The company serves draft Root Beer, seasonal freshly-squeezed lemonade, organic fresh brewed iced tea, cold brew coffee, organic apple juice, and Shack20 bottled water.

Shake Shack (MEX:SHAK) Headlines

From GuruFocus

Shake Shack to Participate in June Investor Conferences

By Business Wire Business Wire 05-24-2023

Shake Shack Elects Lori George Billingsley to its Board of Directors

By Business Wire Business Wire 10-19-2022

Sawasdee, Thailand!

By Business Wire Business Wire 05-02-2022

Paul Tudor Jones Bets Big on Shake Shack

By Steve Gray Booyens 02-20-2023

Shake Shack Provides Fourth Quarter 2022 Business Update

By Business Wire Business Wire 01-10-2023

Shake Shack to Participate in Upcoming Investor Conferences

By Business Wire Business Wire 11-17-2022

Shake Shack to Participate in Investor Conferences

By Business Wire Business Wire 05-18-2022