GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Shake Shack Inc (MEX:SHAK) » Definitions » E10

Shake Shack (MEX:SHAK) E10 : MXN-2.03 (As of Sep. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Shake Shack E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shake Shack's adjusted earnings per share data for the three months ended in Sep. 2024 was MXN-5.119. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN-2.03 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Shake Shack's average E10 Growth Rate was -131.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-12-15), Shake Shack's current stock price is MXN2189.00. Shake Shack's E10 for the quarter that ended in Sep. 2024 was MXN-2.03. Shake Shack's Shiller PE Ratio of today is .

During the past 12 years, the highest Shiller PE Ratio of Shake Shack was 716.47. The lowest was 152.91. And the median was 223.77.


Shake Shack E10 Historical Data

The historical data trend for Shake Shack's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shake Shack E10 Chart

Shake Shack Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 4.36

Shake Shack Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.11 4.36 2.47 -0.55 -2.03

Competitive Comparison of Shake Shack's E10

For the Restaurants subindustry, Shake Shack's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shake Shack's Shiller PE Ratio Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shake Shack's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shake Shack's Shiller PE Ratio falls into.



Shake Shack E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shake Shack's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-5.119/133.0289*133.0289
=-5.119

Current CPI (Sep. 2024) = 133.0289.

Shake Shack Quarterly Data

per share eps CPI Adj_EPS
201412 -1.874 99.070 -2.516
201503 -16.160 99.621 -21.579
201506 1.255 100.684 1.658
201509 1.690 100.392 2.239
201512 1.204 99.792 1.605
201603 1.205 100.470 1.595
201606 2.589 101.688 3.387
201609 2.900 101.861 3.787
201612 3.093 101.863 4.039
201703 1.695 102.862 2.192
201706 3.434 103.349 4.420
201709 3.448 104.136 4.405
201712 -10.802 104.011 -13.816
201803 2.362 105.290 2.984
201806 5.109 106.317 6.393
201809 3.180 106.507 3.972
201812 -0.589 105.998 -0.739
201903 1.552 107.251 1.925
201906 5.571 108.070 6.858
201909 6.120 108.329 7.515
201912 -1.132 108.420 -1.389
202003 -0.703 108.902 -0.859
202006 -9.925 108.767 -12.139
202009 -3.314 109.815 -4.015
202012 -10.344 109.897 -12.521
202103 0.204 111.754 0.243
202106 0.995 114.631 1.155
202109 -1.234 115.734 -1.418
202112 -5.129 117.630 -5.800
202203 -5.177 121.301 -5.678
202206 -0.604 125.017 -0.643
202209 -1.006 125.227 -1.069
202212 -5.264 125.222 -5.592
202303 -0.721 127.348 -0.753
202306 2.743 128.729 2.835
202309 3.310 129.860 3.391
202312 2.546 129.419 2.617
202403 0.830 131.776 0.838
202406 4.214 132.554 4.229
202409 -5.119 133.029 -5.119

Add all the adjusted EPS together and divide 10 will get our e10.


Shake Shack  (MEX:SHAK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 12 years, the highest Shiller P/E Ratio of Shake Shack was 716.47. The lowest was 152.91. And the median was 223.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shake Shack E10 Related Terms

Thank you for viewing the detailed overview of Shake Shack's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Shake Shack Business Description

Traded in Other Exchanges
Address
225 Varick Street, Suite 301, New York, NY, USA, 10014
Shake Shack Inc is a roadside burger stand. It is serving a classic American menu of premium burgers, hot dogs, crispy chicken, frozen custard, crinkle-cut fries, shakes, beer, wine and more. The company's burgers are made with a whole-muscle blend of all-natural, hormone and antibiotic-free Angus beef, ground fresh daily, cooked to order and served on a non-genetically modified organism (GMO) potato bun. Its menu focuses on food and beverages, crafted from a range of classic American foods. The company serves draft Root Beer, seasonal freshly-squeezed lemonade, organic fresh brewed iced tea, cold brew coffee, organic apple juice, and Shack20 bottled water.