Tractor Supply Co (MEX:TSCO1) Cyclically Adjusted FCF per Share: MXN24.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TSCO1 Tractor Supply Co MEX:TSCO1
80 GF Score
Price MXN606.10
GF Value MXN965.52
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tractor Supply Co Cyclically Adjusted FCF per Share?

Tractor Supply Co MEX:TSCO1 80 Cyclically Adjusted FCF per Share is MXN24.37 as of Jun. 2026. GuruFocus rates MEX:TSCO1 with a GF Score™ of 80/100 and a GF Value™ of MXN965.52 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tractor Supply Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN10.941. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN24.37 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tractor Supply Co's average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tractor Supply Co was 51.80% per year. The lowest was 11.60% per year. And the median was 23.70% per year.

As of today (2026-09-15), Tractor Supply Co's current stock price is MXN606.10. Tractor Supply Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN24.37. Tractor Supply Co's Cyclically Adjusted Price-to-FCF of today is 24.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tractor Supply Co was 70.40. The lowest was 24.34. And the median was 48.54.


Tractor Supply Co  (MEX:TSCO1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tractor Supply Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=606.10/24.373
=24.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tractor Supply Co was 70.40. The lowest was 24.34. And the median was 48.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tractor Supply Co Cyclically Adjusted FCF per Share Related Terms


Tractor Supply Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tractor Supply Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tractor Supply Co Cyclically Adjusted FCF per Share Chart

Tractor Supply Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.07 16.55 18.70 20.77 23.38

Tractor Supply Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.52 23.83 23.56 23.54 24.37

MEX:TSCO1 vs BBY, ULTA, FIVE: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Tractor Supply Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tractor Supply Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tractor Supply Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tractor Supply Co's Cyclically Adjusted Price-to-FCF falls into.


MEX:TSCO1
80GF Score
Tractor Supply Co MEX:TSCO1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tractor Supply Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tractor Supply Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10.941/333.9520*333.9520
=10.941

Current CPI (Jun. 2026) = 333.9520.

Tractor Supply Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.512 241.428 -2.091
201612 9.390 241.432 12.988
201703 -5.468 243.801 -7.490
201706 9.342 244.955 12.736
201709 1.483 246.819 2.007
201712 6.114 246.524 8.282
201803 -2.005 249.554 -2.683
201806 7.017 251.989 9.299
201809 -0.034 252.439 -0.045
201812 8.463 251.233 11.249
201903 -1.314 254.202 -1.726
201906 9.675 256.143 12.614
201909 0.285 256.759 0.371
201912 10.390 256.974 13.502
202003 1.853 258.115 2.397
202006 34.344 257.797 44.489
202009 -4.243 260.280 -5.444
202012 6.748 260.474 8.652
202103 2.653 264.877 3.345
202106 17.773 271.696 21.845
202109 -3.588 274.310 -4.368
202112 1.373 278.802 1.645
202203 -1.927 287.504 -2.238
202206 14.811 296.311 16.692
202209 -6.594 296.808 -7.419
202212 14.278 296.797 16.065
202303 -4.661 301.836 -5.157
202306 18.613 305.109 20.373
202309 -1.174 307.789 -1.274
202312 5.830 306.746 6.347
202403 3.138 312.332 3.355
202406 11.749 314.175 12.489
202409 -2.119 315.301 -2.244
202412 10.955 315.605 11.592
202503 2.885 319.799 3.013
202506 20.987 322.561 21.728
202509 -0.033 324.800 -0.034
202512 1.622 324.054 1.672
202603 -3.707 330.213 -3.749
202606 10.941 333.952 10.941

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN24.37 mean?
Tractor Supply Co (MEX:TSCO1) has a Cyclically Adjusted FCF per Share of MXN24.37 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tractor Supply Co and its competitors.
Is Tractor Supply Co's Cyclically Adjusted FCF per Share too high?
Tractor Supply Co's current Cyclically Adjusted FCF per Share is MXN24.37. Overall, Tractor Supply Co has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tractor Supply Co's Cyclically Adjusted FCF per Share compare to BBY and ULTA?
Tractor Supply Co's Cyclically Adjusted FCF per Share of MXN24.37 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tractor Supply Co and its competitors. Tractor Supply Co's current Cyclically Adjusted FCF per Share is MXN24.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tractor Supply Co stock overvalued right now?
Based on GuruFocus' analysis, Tractor Supply Co (MEX:TSCO1) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN965.52, compared to a current price of MXN606.10 — trading 37.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN24.37. Tractor Supply Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tractor Supply Co (MEX:TSCO1), the current Cyclically Adjusted FCF per Share is MXN24.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tractor Supply Co (MEX:TSCO1) Overvalued in 2026?

Based on GuruFocus' analysis, Tractor Supply Co stock appears to be undervalued. The current stock price of MXN606.10 is trading 37.2% below its estimated GF Value™ of MXN965.52. GuruFocus considers Tractor Supply Co to be Significantly Undervalued.

Key valuation signals for MEX:TSCO1:

  • Cyclically Adjusted FCF per Share: MXN24.37
  • GF Value™: MXN965.52 vs. price of MXN606.10 (37.2% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the MEX:TSCO1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tractor Supply Co Business Description

Address 5401 Virginia Way, Brentwood, TN, USA, 37027
Tractor Supply is the largest operator of retail farm and ranch stores in the United States. The company targets recreational farmers and ranchers and has little exposure to commercial and industrial farm operations. As of March 2026, the company operated 2,435 of its namesake banners in 49 states, along with 206 Petsense by Tractor Supply stores. Stores are generally concentrated in rural communities rather than urban and suburban areas. In fiscal 2025, revenue consisted of livestock, equine & agriculture (around 27%); companion animal (24%); seasonal & recreation (around 24%); truck, tool, & hardware (15%); and clothing, gift, and décor (10%).
80GF Score

Get the complete analysis for MEX:TSCO1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN606.10
Price
MXN965.52
GF Value