Tractor Supply Co (MEX:TSCO1) Cyclically Adjusted Revenue per Share: MXN418.22 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TSCO1 Tractor Supply Co MEX:TSCO1
77 GF Score
Price MXN530.00
GF Value MXN980.31
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tractor Supply Co Cyclically Adjusted Revenue per Share?

Tractor Supply Co MEX:TSCO1 77 Cyclically Adjusted Revenue per Share is MXN418.22 as of Jun. 2026. GuruFocus rates MEX:TSCO1 with a GF Score™ of 77/100 and a GF Value™ of MXN980.31 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tractor Supply Co's adjusted revenue per share for the three months ended in Jun. 2026 was MXN151.047. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN418.22 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tractor Supply Co's average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tractor Supply Co was 18.70% per year. The lowest was 12.40% per year. And the median was 15.50% per year.

As of today (2026-08-08), Tractor Supply Co's current stock price is MXN530.00. Tractor Supply Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN418.22. Tractor Supply Co's Cyclically Adjusted PS Ratio of today is 1.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tractor Supply Co was 3.69. The lowest was 1.26. And the median was 2.47.


Tractor Supply Co  (MEX:TSCO1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tractor Supply Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=530.00/418.22
=1.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tractor Supply Co was 3.69. The lowest was 1.26. And the median was 2.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tractor Supply Co Cyclically Adjusted Revenue per Share Related Terms


Tractor Supply Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tractor Supply Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tractor Supply Co Cyclically Adjusted Revenue per Share Chart

Tractor Supply Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 263.62 266.32 301.92 427.57 413.78

Tractor Supply Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 403.24 402.91 413.78 419.89 418.22

MEX:TSCO1 vs BBY, DKS, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Tractor Supply Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tractor Supply Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tractor Supply Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tractor Supply Co's Cyclically Adjusted PS Ratio falls into.


MEX:TSCO1
77GF Score
Tractor Supply Co MEX:TSCO1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tractor Supply Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tractor Supply Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=151.047/333.9520*333.9520
=151.047

Current CPI (Jun. 2026) = 333.9520.

Tractor Supply Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 44.436 241.428 61.465
201612 59.994 241.432 82.985
201703 44.931 243.801 61.545
201706 56.670 244.955 77.259
201709 49.237 246.819 66.619
201712 60.836 246.524 82.411
201803 48.851 249.554 65.372
201806 70.844 251.989 93.887
201809 57.340 252.439 75.855
201812 68.012 251.233 90.405
201903 57.874 254.202 76.031
201906 74.421 256.143 97.028
201909 65.253 256.759 84.871
201912 69.326 256.974 90.093
202003 78.239 258.115 101.226
202006 125.529 257.797 162.611
202009 97.808 260.280 125.492
202012 97.244 260.474 124.676
202103 97.381 264.877 122.776
202106 123.511 271.696 151.812
202109 107.740 274.310 131.165
202112 118.641 278.802 142.109
202203 106.099 287.504 123.240
202206 139.833 296.311 157.596
202209 117.949 296.808 132.710
202212 140.468 296.797 158.053
202303 107.362 301.836 118.786
202306 130.391 305.109 142.717
202309 108.710 307.789 117.951
202312 114.178 306.746 124.305
202403 103.829 312.332 111.016
202406 143.759 314.175 152.808
202409 126.843 315.301 134.346
202412 146.716 315.605 155.245
202503 132.799 319.799 138.676
202506 157.076 322.561 162.623
202509 128.204 324.800 131.816
202512 132.372 324.054 136.415
202603 122.647 330.213 124.036
202606 151.047 333.952 151.047

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN418.22 mean?
Tractor Supply Co (MEX:TSCO1) has a Cyclically Adjusted Revenue per Share of MXN418.22 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tractor Supply Co and its competitors.
Is Tractor Supply Co's Cyclically Adjusted Revenue per Share too high?
Tractor Supply Co's current Cyclically Adjusted Revenue per Share is MXN418.22. Overall, Tractor Supply Co has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tractor Supply Co's Cyclically Adjusted Revenue per Share compare to BBY and DKS?
Tractor Supply Co's Cyclically Adjusted Revenue per Share of MXN418.22 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tractor Supply Co and its competitors. Tractor Supply Co's current Cyclically Adjusted Revenue per Share is MXN418.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tractor Supply Co stock overvalued right now?
Based on GuruFocus' analysis, Tractor Supply Co (MEX:TSCO1) is currently considered Significantly Undervalued. The stock's GF Value™ is MXN980.31, compared to a current price of MXN530.00 — trading 45.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN418.22. Tractor Supply Co's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tractor Supply Co (MEX:TSCO1), the current Cyclically Adjusted Revenue per Share is MXN418.22 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tractor Supply Co (MEX:TSCO1) Overvalued in 2026?

Based on GuruFocus' analysis, Tractor Supply Co stock appears to be undervalued. The current stock price of MXN530.00 is trading 45.9% below its estimated GF Value™ of MXN980.31. GuruFocus considers Tractor Supply Co to be Significantly Undervalued.

Key valuation signals for MEX:TSCO1:

  • Cyclically Adjusted Revenue per Share: MXN418.22
  • GF Value™: MXN980.31 vs. price of MXN530.00 (45.9% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the MEX:TSCO1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tractor Supply Co Business Description

Address 5401 Virginia Way, Brentwood, TN, USA, 37027
Tractor Supply is the largest operator of retail farm and ranch stores in the United States. The company targets recreational farmers and ranchers and has little exposure to commercial and industrial farm operations. As of March 2026, the company operated 2,435 of its namesake banners in 49 states, along with 206 Petsense by Tractor Supply stores. Stores are generally concentrated in rural communities rather than urban and suburban areas. In fiscal 2025, revenue consisted of livestock, equine & agriculture (around 27%); companion animal (24%); seasonal & recreation (around 24%); truck, tool, & hardware (15%); and clothing, gift, and décor (10%).
77GF Score

Get the complete analysis for MEX:TSCO1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN530.00
Price
MXN980.31
GF Value