US Foods Holding (MEX:USFD) Cyclically Adjusted FCF per Share: MXN38.59 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:USFD US Foods Holding Corp MEX:USFD
87 GF Score
Price MXN1,409.40
GF Value MXN1,044.30
! 5 Warning Signs
View Full Analysis

What is US Foods Holding Cyclically Adjusted FCF per Share?

US Foods Holding MEX:USFD 87 Cyclically Adjusted FCF per Share is MXN38.59 as of Jun. 2026. GuruFocus rates MEX:USFD with a GF Score™ of 87/100 and a GF Value™ of MXN1,044.30. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

US Foods Holding's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN28.029. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN38.59 for the trailing ten years ended in Jun. 2026.

During the past 12 months, US Foods Holding's average Cyclically Adjusted FCF Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-11), US Foods Holding's current stock price is MXN1409.40. US Foods Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN38.59. US Foods Holding's Cyclically Adjusted Price-to-FCF of today is 36.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of US Foods Holding was 38.89. The lowest was 22.24. And the median was 29.85.


US Foods Holding  (MEX:USFD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

US Foods Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1409.40/38.59
=36.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of US Foods Holding was 38.89. The lowest was 22.24. And the median was 29.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


US Foods Holding Cyclically Adjusted FCF per Share Related Terms


US Foods Holding Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for US Foods Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

US Foods Holding Cyclically Adjusted FCF per Share Chart

US Foods Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 41.51 40.57

US Foods Holding Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.08 38.07 40.57 34.02 38.59

MEX:USFD vs PFGC, CHEF, SYY: Cyclically Adjusted FCF per Share Comparison

For the Food Distribution subindustry, US Foods Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


US Foods Holding Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, US Foods Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where US Foods Holding's Cyclically Adjusted Price-to-FCF falls into.


MEX:USFD
87GF Score
US Foods Holding Corp MEX:USFD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

US Foods Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, US Foods Holding's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=28.029/333.9520*333.9520
=28.029

Current CPI (Jun. 2026) = 333.9520.

US Foods Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 8.585 241.428 11.875
201612 4.605 241.432 6.370
201703 4.283 243.801 5.867
201706 16.660 244.955 22.713
201709 6.664 246.819 9.017
201712 16.108 246.524 21.821
201803 11.302 249.554 15.124
201806 5.318 251.989 7.048
201809 7.036 252.439 9.308
201812 8.827 251.233 11.733
201903 8.238 254.202 10.822
201906 16.753 256.143 21.842
201909 10.589 256.759 13.773
201912 8.457 256.974 10.990
202003 -15.097 258.115 -19.533
202006 81.837 257.797 106.012
202009 -26.108 260.280 -33.498
202012 -14.015 260.474 -17.969
202103 12.024 264.877 15.160
202106 1.150 271.696 1.414
202109 18.643 274.310 22.696
202112 -18.417 278.802 -22.060
202203 7.679 287.504 8.920
202206 2.671 296.311 3.010
202209 23.721 296.808 26.690
202212 7.591 296.797 8.541
202303 15.593 301.836 17.252
202306 22.335 305.109 24.446
202309 15.600 307.789 16.926
202312 4.329 306.746 4.713
202403 3.480 312.332 3.721
202406 30.509 314.175 32.430
202409 15.339 315.301 16.246
202412 15.777 315.605 16.694
202503 26.840 319.799 28.028
202506 20.769 322.561 21.502
202509 18.955 324.800 19.489
202512 12.747 324.054 13.136
202603 15.849 330.213 16.028
202606 28.029 333.952 28.029

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN38.59 mean?
US Foods Holding (MEX:USFD) has a Cyclically Adjusted FCF per Share of MXN38.59 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on US Foods Holding and its competitors.
Is US Foods Holding's Cyclically Adjusted FCF per Share too high?
US Foods Holding's current Cyclically Adjusted FCF per Share is MXN38.59. Overall, US Foods Holding has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does US Foods Holding's Cyclically Adjusted FCF per Share compare to PFGC and CHEF?
US Foods Holding's Cyclically Adjusted FCF per Share of MXN38.59 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on US Foods Holding and its competitors. US Foods Holding's current Cyclically Adjusted FCF per Share is MXN38.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is US Foods Holding stock overvalued right now?
US Foods Holding (MEX:USFD) has a current Cyclically Adjusted FCF per Share of MXN38.59. The stock's GF Value™ is MXN1,044.30, compared to a current price of MXN1,409.40 — trading 35% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN38.59. US Foods Holding's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For US Foods Holding (MEX:USFD), the current Cyclically Adjusted FCF per Share is MXN38.59 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is US Foods Holding (MEX:USFD) Overvalued in 2026?

Based on GuruFocus' analysis, US Foods Holding stock appears to be overvalued. The current stock price of MXN1,409.40 is trading 35% above its estimated GF Value™ of MXN1,044.30.

Key valuation signals for MEX:USFD:

  • Cyclically Adjusted FCF per Share: MXN38.59
  • GF Value™: MXN1,044.30 vs. price of MXN1,409.40 (35% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the MEX:USFD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


US Foods Holding Business Description

Other Exchanges USFD:USAUFH:Germany
Address 9399 West Higgins Road, Suite 100, Rosemont, IL, USA, 60018
US Foods Holding Corp is a U.S. food service distributor that distributes food and nonfood products to the healthcare and hospitality industries, restaurants, education, government facilities, and grocers. It has various customer locations across the United States, with a vast network of distribution facilities, a fleet of trucks, and cash and carry locations offering food and non-food products, and a comprehensive suite of e-commerce, technology, and business solutions to its customers. The company operates in one business segment in which it markets, sells, and distributes fresh, frozen, and dry food and non-food products to foodservice customers throughout the U.S. The products offered are as snacks, beverages, fresh produce, sauces, condiments, canned/frozen fruits and others.
87GF Score

Get the complete analysis for MEX:USFD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,409.40
Price
MXN1,044.30
GF Value