Carvana Co (MIL:1CVNA) Cyclically Adjusted FCF per Share: €-2.64 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1CVNA Carvana Co MIL:1CVNA
50 GF Score
Price €62.83
GF Value €68.97
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Carvana Co Cyclically Adjusted FCF per Share?

Carvana Co MIL:1CVNA +4.61% 50 Cyclically Adjusted FCF per Share is €-2.64 as of Jun. 2026. GuruFocus rates MIL:1CVNA with a GF Score™ of 50/100 and a GF Value™ of €68.97 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Carvana Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.219. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-2.64 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-08), Carvana Co's current stock price is €62.83. Carvana Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-2.64. Carvana Co's Cyclically Adjusted Price-to-FCF of today is .


Carvana Co  (MIL:1CVNA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Carvana Co Cyclically Adjusted FCF per Share Related Terms


Carvana Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Carvana Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carvana Co Cyclically Adjusted FCF per Share Chart

Carvana Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.84

Carvana Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.94 -2.84 -2.65 -2.64

MIL:1CVNA vs PAG, KMX, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Carvana Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carvana Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Carvana Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carvana Co's Cyclically Adjusted Price-to-FCF falls into.


MIL:1CVNA
50GF Score
Carvana Co MIL:1CVNA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carvana Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carvana Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.219/333.9520*333.9520
=0.219

Current CPI (Jun. 2026) = 333.9520.

Carvana Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.624 241.428 -0.863
201612 -1.441 241.432 -1.993
201703 -0.891 243.801 -1.220
201706 -0.384 244.955 -0.524
201709 -0.798 246.819 -1.080
201712 -1.095 246.524 -1.483
201803 -1.410 249.554 -1.887
201806 -0.576 251.989 -0.763
201809 -0.585 252.439 -0.774
201812 -0.834 251.233 -1.109
201903 -1.103 254.202 -1.449
201906 -0.482 256.143 -0.628
201909 -0.741 256.759 -0.964
201912 -1.441 256.974 -1.873
202003 -0.927 258.115 -1.199
202006 -0.236 257.797 -0.306
202009 -0.900 260.280 -1.155
202012 -0.564 260.474 -0.723
202103 -1.321 264.877 -1.665
202106 -0.678 271.696 -0.833
202109 -0.960 274.310 -1.169
202112 -2.726 278.802 -3.265
202203 -1.639 287.504 -1.904
202206 -0.065 296.311 -0.073
202209 -0.359 296.808 -0.404
202212 -1.426 296.797 -1.605
202303 -0.173 301.836 -0.191
202306 0.853 305.109 0.934
202309 0.528 307.789 0.573
202312 -0.223 306.746 -0.243
202403 0.072 312.332 0.077
202406 0.480 314.175 0.510
202409 0.507 315.301 0.537
202412 0.049 315.605 0.052
202503 0.266 319.799 0.278
202506 -0.002 322.561 -0.002
202509 0.358 324.800 0.368
202512 0.455 324.054 0.469
202603 0.065 330.213 0.066
202606 0.219 333.952 0.219

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-2.64 mean?
Carvana Co (MIL:1CVNA) has a Cyclically Adjusted FCF per Share of €-2.64 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carvana Co and its competitors.
Is Carvana Co's Cyclically Adjusted FCF per Share too high?
Carvana Co's current Cyclically Adjusted FCF per Share is €-2.64. Overall, Carvana Co has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Carvana Co's Cyclically Adjusted FCF per Share compare to PAG and KMX?
Carvana Co's Cyclically Adjusted FCF per Share of €-2.64 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carvana Co and its competitors. Carvana Co's current Cyclically Adjusted FCF per Share is €-2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carvana Co stock overvalued right now?
Based on GuruFocus' analysis, Carvana Co (MIL:1CVNA) is currently considered Fairly Valued. The stock's GF Value™ is €68.97, compared to a current price of €62.83 — trading 8.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-2.64. Carvana Co's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Carvana Co (MIL:1CVNA), the current Cyclically Adjusted FCF per Share is €-2.64 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carvana Co (MIL:1CVNA) Overvalued in 2026?

Based on GuruFocus' analysis, Carvana Co stock appears to be undervalued. The current stock price of €62.83 is trading 8.9% below its estimated GF Value™ of €68.97. GuruFocus considers Carvana Co to be Fairly Valued.

Key valuation signals for MIL:1CVNA:

  • Cyclically Adjusted FCF per Share: €-2.64
  • GF Value™: €68.97 vs. price of €62.83 (8.9% below fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the MIL:1CVNA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carvana Co Business Description

Address 300 E. Rio Salado Parkway, Tempe, AZ, USA, 85281
Carvana Co is an e-commerce platform for buying and selling used cars. The company derives revenue from used vehicle sales, wholesale vehicle sales and other sales and revenues. The other sales and revenues include sales of loans originated and sold in securitization transactions or to financing partners, commissions received on VSCs and sales of GAP waiver coverage. The foundation of the business is retail vehicle unit sales. This drives the majority of the revenue and allows the company to capture additional revenue streams associated with financing, VSCs, auto insurance and GAP waiver coverage, as well as trade-in vehicles.
50GF Score

Get the complete analysis for MIL:1CVNA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€62.83
Price
€68.97
GF Value