H & M Hennes & Mauritz AB (MIL:1HMB) Cyclically Adjusted FCF per Share: €1.25 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1HMB H & M Hennes & Mauritz AB MIL:1HMB
51 GF Score
Price €15.45
GF Value €14.63
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is H & M Hennes & Mauritz AB Cyclically Adjusted FCF per Share?

H & M Hennes & Mauritz AB MIL:1HMB 51 Cyclically Adjusted FCF per Share is €1.25 as of May. 2026. GuruFocus rates MIL:1HMB with a GF Score™ of 51/100 and a GF Value™ of €14.63 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

H & M Hennes & Mauritz AB's adjusted free cash flow per share for the three months ended in May. 2026 was €0.511. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.25 for the trailing ten years ended in May. 2026.

During the past 12 months, H & M Hennes & Mauritz AB's average Cyclically Adjusted FCF Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of H & M Hennes & Mauritz AB was 15.10% per year. The lowest was 1.70% per year. And the median was 8.90% per year.

As of today (2026-07-15), H & M Hennes & Mauritz AB's current stock price is €15.45. H & M Hennes & Mauritz AB's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was €1.25. H & M Hennes & Mauritz AB's Cyclically Adjusted Price-to-FCF of today is 12.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of H & M Hennes & Mauritz AB was 26.98. The lowest was 8.88. And the median was 14.96.


H & M Hennes & Mauritz AB  (MIL:1HMB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

H & M Hennes & Mauritz AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.45/1.25
=12.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of H & M Hennes & Mauritz AB was 26.98. The lowest was 8.88. And the median was 14.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


H & M Hennes & Mauritz AB Cyclically Adjusted FCF per Share Related Terms


H & M Hennes & Mauritz AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for H & M Hennes & Mauritz AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H & M Hennes & Mauritz AB Cyclically Adjusted FCF per Share Chart

H & M Hennes & Mauritz AB Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.24

H & M Hennes & Mauritz AB Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1.26 1.24 1.17 1.25

MIL:1HMB vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, H & M Hennes & Mauritz AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H & M Hennes & Mauritz AB Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, H & M Hennes & Mauritz AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where H & M Hennes & Mauritz AB's Cyclically Adjusted Price-to-FCF falls into.


MIL:1HMB
51GF Score
H & M Hennes & Mauritz AB MIL:1HMB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H & M Hennes & Mauritz AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H & M Hennes & Mauritz AB's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.511/134.1100*134.1100
=0.511

Current CPI (May. 2026) = 134.1100.

H & M Hennes & Mauritz AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 0.085 100.968 0.113
201611 0.133 101.517 0.176
201702 -0.004 102.037 -0.005
201705 0.341 102.679 0.445
201708 0.140 103.138 0.182
201711 0.091 103.413 0.118
201802 -0.049 103.678 -0.063
201805 0.247 104.632 0.317
201808 0.172 105.197 0.219
201811 0.120 105.443 0.153
201902 -0.031 105.641 -0.039
201905 0.275 106.895 0.345
201908 0.309 106.716 0.388
201911 0.500 107.345 0.625
202002 0.310 106.742 0.389
202005 -0.270 106.882 -0.339
202008 0.649 107.571 0.809
202011 0.534 107.549 0.666
202102 0.313 108.190 0.388
202105 0.824 108.838 1.015
202108 0.919 109.780 1.123
202111 0.394 111.069 0.476
202202 0.159 112.834 0.189
202205 0.448 116.746 0.515
202208 0.232 120.573 0.258
202211 0.231 123.803 0.250
202302 0.188 126.321 0.200
202305 0.311 128.034 0.326
202308 0.518 129.560 0.536
202311 0.311 130.958 0.318
202402 0.137 132.046 0.139
202405 0.545 132.818 0.550
202408 0.273 132.052 0.277
202411 0.139 133.000 0.140
202502 0.123 133.744 0.123
202505 0.344 133.064 0.347
202508 0.404 133.440 0.406
202511 0.282 133.340 0.284
202602 0.117 134.410 0.117
202605 0.511 134.110 0.511

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.25 mean?
H & M Hennes & Mauritz AB (MIL:1HMB) has a Cyclically Adjusted FCF per Share of €1.25 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H & M Hennes & Mauritz AB and its competitors.
Is H & M Hennes & Mauritz AB's Cyclically Adjusted FCF per Share too high?
H & M Hennes & Mauritz AB's current Cyclically Adjusted FCF per Share is €1.25. Overall, H & M Hennes & Mauritz AB has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does H & M Hennes & Mauritz AB's Cyclically Adjusted FCF per Share compare to RL and LEVI?
H & M Hennes & Mauritz AB's Cyclically Adjusted FCF per Share of €1.25 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H & M Hennes & Mauritz AB and its competitors. H & M Hennes & Mauritz AB's current Cyclically Adjusted FCF per Share is €1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H & M Hennes & Mauritz AB stock overvalued right now?
Based on GuruFocus' analysis, H & M Hennes & Mauritz AB (MIL:1HMB) is currently considered Fairly Valued. The stock's GF Value™ is €14.63, compared to a current price of €15.45 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.25. H & M Hennes & Mauritz AB's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For H & M Hennes & Mauritz AB (MIL:1HMB), the current Cyclically Adjusted FCF per Share is €1.25 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H & M Hennes & Mauritz AB (MIL:1HMB) Overvalued in 2026?

Based on GuruFocus' analysis, H & M Hennes & Mauritz AB stock appears to be overvalued. The current stock price of €15.45 is trading 5.6% above its estimated GF Value™ of €14.63. GuruFocus considers H & M Hennes & Mauritz AB to be Fairly Valued.

Key valuation signals for MIL:1HMB:

  • Cyclically Adjusted FCF per Share: €1.25
  • GF Value™: €14.63 vs. price of €15.45 (5.6% above fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the MIL:1HMB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H & M Hennes & Mauritz AB Business Description

Address Master Samuelsgatan 46A, Stockholm, SWE, SE-106 38
The H&M Group is a global multi-brand fashion conglomerate founded in 1947. Its flagship brand, H&M, generates the majority of the group's revenue, while ARKET, COS, and the secondhand platform Sellpy represent key sources of future growth. Geographically, 34% of group revenues are generated in Western Europe, followed by North and South America at 23%, and both Southern Europe and Asia, Oceania, and Africa at 13% each. The Nordic region accounts for approximately 9% of total sales.The company operates 4,101 stores (3,660 attributable to H&M brand) across 81 markets worldwide, the majority of which are leased. Online sales contributed slightly above 30% of total group revenue in financial 2025 .
51GF Score

Get the complete analysis for MIL:1HMB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.45
Price
€14.63
GF Value