Gold Town Games AB (NGM:GTG) Cyclically Adjusted FCF per Share: kr-2.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:GTG Gold Town Games AB NGM:GTG
32 GF Score
Price kr0.52
GF Value kr0.35
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Gold Town Games AB Cyclically Adjusted FCF per Share?

Gold Town Games AB NGM:GTG -0.76% 32 Cyclically Adjusted FCF per Share is kr-2.88 as of Mar. 2026. GuruFocus rates NGM:GTG with a GF Score™ of 32/100 and a GF Value™ of kr0.35 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gold Town Games AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-2.88 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), Gold Town Games AB's current stock price is kr0.52. Gold Town Games AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-2.88. Gold Town Games AB's Cyclically Adjusted Price-to-FCF of today is .


Gold Town Games AB  (NGM:GTG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gold Town Games AB Cyclically Adjusted FCF per Share Related Terms


Gold Town Games AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gold Town Games AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gold Town Games AB Cyclically Adjusted FCF per Share Chart

Gold Town Games AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.09

Gold Town Games AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.24 -3.19 -3.09 -2.88

NGM:GTG vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Gold Town Games AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gold Town Games AB Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gold Town Games AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gold Town Games AB's Cyclically Adjusted Price-to-FCF falls into.


NGM:GTG
32GF Score
Gold Town Games AB NGM:GTG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gold Town Games AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gold Town Games AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.018/133.5600*133.5600
=-0.018

Current CPI (Mar. 2026) = 133.5600.

Gold Town Games AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.599 101.019 -0.792
201609 5.944 101.138 7.850
201612 -1.840 102.022 -2.409
201703 -1.583 102.022 -2.072
201706 -2.871 102.752 -3.732
201709 -6.684 103.279 -8.644
201712 1.857 103.793 2.390
201803 -1.446 103.962 -1.858
201806 -0.285 104.875 -0.363
201809 -0.511 105.679 -0.646
201812 -1.388 105.912 -1.750
201903 -1.211 105.886 -1.527
201906 -1.012 106.742 -1.266
201909 -0.547 107.214 -0.681
201912 -1.779 107.766 -2.205
202003 -0.654 106.563 -0.820
202006 -0.444 107.498 -0.552
202009 -0.381 107.635 -0.473
202012 -2.542 108.296 -3.135
202103 -0.341 108.360 -0.420
202106 -0.942 108.928 -1.155
202109 -0.830 110.338 -1.005
202112 -0.985 112.486 -1.170
202203 -0.131 114.825 -0.152
202206 -0.259 118.384 -0.292
202209 -0.452 122.296 -0.494
202212 0.136 126.365 0.144
202303 -0.236 127.042 -0.248
202306 -0.190 129.407 -0.196
202309 -0.355 130.224 -0.364
202312 -0.234 131.912 -0.237
202403 -0.393 132.205 -0.397
202406 0.058 132.716 0.058
202409 -0.176 132.304 -0.178
202412 -0.179 132.987 -0.180
202503 -0.060 132.825 -0.060
202506 0.310 133.699 0.310
202509 -0.092 133.480 -0.092
202512 -0.013 133.390 -0.013
202603 -0.018 133.560 -0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-2.88 mean?
Gold Town Games AB (NGM:GTG) has a Cyclically Adjusted FCF per Share of kr-2.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gold Town Games AB and its competitors.
Is Gold Town Games AB's Cyclically Adjusted FCF per Share too high?
Gold Town Games AB's current Cyclically Adjusted FCF per Share is kr-2.88. Overall, Gold Town Games AB has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gold Town Games AB's Cyclically Adjusted FCF per Share compare to NTES and EA?
Gold Town Games AB's Cyclically Adjusted FCF per Share of kr-2.88 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gold Town Games AB and its competitors. Gold Town Games AB's current Cyclically Adjusted FCF per Share is kr-2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gold Town Games AB stock overvalued right now?
Based on GuruFocus' analysis, Gold Town Games AB (NGM:GTG) is currently considered Significantly Overvalued. The stock's GF Value™ is kr0.35, compared to a current price of kr0.52 — trading 48.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-2.88. Gold Town Games AB's overall GF Score™ is 32/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gold Town Games AB (NGM:GTG), the current Cyclically Adjusted FCF per Share is kr-2.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gold Town Games AB (NGM:GTG) Overvalued in 2026?

Based on GuruFocus' analysis, Gold Town Games AB stock appears to be overvalued. The current stock price of kr0.52 is trading 48.6% above its estimated GF Value™ of kr0.35. GuruFocus considers Gold Town Games AB to be Significantly Overvalued.

Key valuation signals for NGM:GTG:

  • Cyclically Adjusted FCF per Share: kr-2.88
  • GF Value™: kr0.35 vs. price of kr0.52 (48.6% above fair value)
  • GF Score™: 32/100 with 5 warning signs

No single metric tells the full story. See the NGM:GTG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gold Town Games AB Business Description

Address Storgatan 53, Skelleftea, SWE, 931 31
Gold Town Games AB is a mobile games company. The company is engaged in the development, marketing and sales of mobile games, as well as carry out related activities. It has developed a hockey manager game for mobile platforms.
32GF Score

Get the complete analysis for NGM:GTG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.52
Price
kr0.35
GF Value