Gold Town Games AB (NGM:GTG) Beneish M-Score: -2.34 (As of Jun. 25, 2026)


NGM:GTG Gold Town Games AB NGM:GTG
37 GF Score
Price kr0.47
GF Value kr0.35
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Gold Town Games AB Beneish M-Score?

Gold Town Games AB NGM:GTG -25.46% 37 Beneish M-Score is -2.34 as of Jun. 25, 2026. GuruFocus rates NGM:GTG with a GF Score™ of 37/100 and a GF Value™ of kr0.35 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 532 Interactive Media companies, Gold Town Games AB ranks worse than 69.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gold Town Games AB's Beneish M-Score or its related term are showing as below:

NGM:GTG' s Beneish M-Score Range Over the Past 10 Years
Min: -8.13   Med: -2.42   Max: 340.57
Current: -2.34

During the past 11 years, the highest Beneish M-Score of Gold Town Games AB was 340.57. The lowest was -8.13. And the median was -2.42.


Gold Town Games AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gold Town Games AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gold Town Games AB Beneish M-Score Chart

Gold Town Games AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.98 -1.36 -7.31 -4.04 -2.34

Gold Town Games AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.34 0.00

NGM:GTG vs NTES, EA, TTWO: Beneish M-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Gold Town Games AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gold Town Games AB Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gold Town Games AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gold Town Games AB's Beneish M-Score falls into.


NGM:GTG
37GF Score
Gold Town Games AB NGM:GTG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gold Town Games AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gold Town Games AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0789+0.528 * 1.0167+0.404 * 0.9254+0.892 * 1.004+0.115 * 0.9996
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.223248-0.327 * 0.3487
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr2.49 Mil.
Revenue was kr11.90 Mil.
Gross Profit was kr11.25 Mil.
Total Current Assets was kr4.07 Mil.
Total Assets was kr24.60 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr4.63 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr3.38 Mil.
Long-Term Debt & Capital Lease Obligation was kr1.20 Mil.
Net Income was kr1.62 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr7.11 Mil.
Total Receivables was kr1.19 Mil.
Revenue was kr11.86 Mil.
Gross Profit was kr11.39 Mil.
Total Current Assets was kr2.25 Mil.
Total Assets was kr22.90 Mil.
Property, Plant and Equipment(Net PPE) was kr0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was kr5.99 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr2.59 Mil.
Long-Term Debt & Capital Lease Obligation was kr9.63 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.486 / 11.903) / (1.191 / 11.855)
=0.208855 / 0.100464
=2.0789

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11.391 / 11.855) / (11.249 / 11.903)
=0.96086 / 0.945056
=1.0167

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4.07 + 0.003) / 24.596) / (1 - (2.247 + 0.006) / 22.903)
=0.834404 / 0.901629
=0.9254

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11.903 / 11.855
=1.004

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.992 / (5.992 + 0.006)) / (4.63 / (4.63 + 0.003))
=0.999 / 0.999352
=0.9996

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 11.903) / (0 / 11.855)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.2 + 3.375) / 24.596) / ((9.627 + 2.591) / 22.903)
=0.186006 / 0.533467
=0.3487

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.623 - 0 - 7.114) / 24.596
=-0.223248

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gold Town Games AB has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.34 mean?
Gold Town Games AB (NGM:GTG) has a Beneish M-Score of -2.34 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gold Town Games AB and its competitors. According to the industry distribution chart, Gold Town Games AB ranks #368 out of 532 companies in the Interactive Media industry, placing it in the top 69.2%.
Is Gold Town Games AB's Beneish M-Score too high?
Gold Town Games AB's current Beneish M-Score is -2.34. Based on the distribution chart, Gold Town Games AB ranks #368 out of 532 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Gold Town Games AB has a GF Score™ of 37/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gold Town Games AB's Beneish M-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, Gold Town Games AB ranks #368 out of 532 companies for Beneish M-Score. This places Gold Town Games AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gold Town Games AB and its competitors. Gold Town Games AB's current Beneish M-Score is -2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gold Town Games AB stock overvalued right now?
Based on GuruFocus' analysis, Gold Town Games AB (NGM:GTG) is currently considered Modestly Overvalued. The stock's GF Value™ is kr0.35, compared to a current price of kr0.47 — trading 34% above its estimated fair value. The current Beneish M-Score is -2.34. Gold Town Games AB's overall GF Score™ is 37/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gold Town Games AB (NGM:GTG), the current Beneish M-Score is -2.34 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gold Town Games AB (NGM:GTG) Overvalued in 2026?

Based on GuruFocus' analysis, Gold Town Games AB stock appears to be overvalued. The current stock price of kr0.47 is trading 34% above its estimated GF Value™ of kr0.35. GuruFocus considers Gold Town Games AB to be Modestly Overvalued.

Key valuation signals for NGM:GTG:

  • Beneish M-Score: -2.34
  • GF Value™: kr0.35 vs. price of kr0.47 (34% above fair value)
  • GF Score™: 37/100 with 2 warning signs

No single metric tells the full story. See the NGM:GTG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gold Town Games AB Business Description

Address Storgatan 53, Skelleftea, SWE, 931 31
Gold Town Games AB is a mobile games company. The company is engaged in the development, marketing and sales of mobile games, as well as carry out related activities. It has developed a hockey manager game for mobile platforms.
37GF Score

Get the complete analysis for NGM:GTG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.47
Price
kr0.35
GF Value