NRILY (Nomura Research Institute) Cyclically Adjusted FCF per Share: $0.74 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NRILY Nomura Research Institute Ltd NRILY
87 GF Score
Price $29.35
GF Value $31.91
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nomura Research Institute Cyclically Adjusted FCF per Share?

Nomura Research Institute NRILY -11.23% 87 Cyclically Adjusted FCF per Share is $0.74 as of Jun. 2026. GuruFocus rates NRILY with a GF Score™ of 87/100 and a GF Value™ of $31.91 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nomura Research Institute's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.546. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.74 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nomura Research Institute's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nomura Research Institute was 22.00% per year. The lowest was 13.50% per year. And the median was 18.80% per year.

As of today (2026-08-01), Nomura Research Institute's current stock price is $29.35. Nomura Research Institute's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.74. Nomura Research Institute's Cyclically Adjusted Price-to-FCF of today is 39.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nomura Research Institute was 94.17. The lowest was 35.35. And the median was 57.37.


Nomura Research Institute  (OTCPK:NRILY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nomura Research Institute's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.35/0.74
=39.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nomura Research Institute was 94.17. The lowest was 35.35. And the median was 57.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nomura Research Institute Cyclically Adjusted FCF per Share Related Terms


Nomura Research Institute Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nomura Research Institute's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nomura Research Institute Cyclically Adjusted FCF per Share Chart

Nomura Research Institute Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.51 0.56 0.65 0.71

Nomura Research Institute Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.69 0.69 0.71 0.74

NRILY vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Nomura Research Institute's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nomura Research Institute Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Nomura Research Institute's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nomura Research Institute's Cyclically Adjusted Price-to-FCF falls into.


NRILY
87GF Score
Nomura Research Institute Ltd NRILY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nomura Research Institute Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nomura Research Institute's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.546/113.6000*113.6000
=0.546

Current CPI (Jun. 2026) = 113.6000.

Nomura Research Institute Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.028 98.000 0.032
201612 0.108 98.400 0.125
201703 0.078 98.100 0.090
201706 0.101 98.500 0.116
201709 -0.095 98.800 -0.109
201712 0.153 99.400 0.175
201803 0.288 99.200 0.330
201806 -0.170 99.200 -0.195
201809 0.308 99.900 0.350
201812 0.039 99.700 0.044
201903 0.214 99.700 0.244
201906 0.368 99.800 0.419
201909 0.154 100.100 0.175
201912 0.239 100.500 0.270
202003 0.488 100.300 0.553
202006 0.251 99.900 0.285
202009 0.108 99.900 0.123
202012 0.227 99.300 0.260
202103 0.281 99.900 0.320
202106 0.337 99.500 0.385
202109 0.118 100.100 0.134
202112 0.194 100.100 0.220
202203 0.172 101.100 0.193
202206 0.304 101.800 0.339
202209 0.135 103.100 0.149
202212 0.012 104.100 0.013
202303 0.349 104.400 0.380
202306 0.330 105.200 0.356
202309 0.147 106.200 0.157
202312 0.239 106.800 0.254
202403 0.375 107.200 0.397
202406 0.218 108.200 0.229
202409 0.177 108.900 0.185
202412 0.275 110.700 0.282
202503 0.257 111.100 0.263
202506 0.439 111.700 0.446
202509 0.145 112.000 0.147
202512 0.276 113.000 0.277
202603 0.307 112.700 0.309
202606 0.546 113.600 0.546

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.74 mean?
Nomura Research Institute (NRILY) has a Cyclically Adjusted FCF per Share of $0.74 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nomura Research Institute and its competitors.
Is Nomura Research Institute's Cyclically Adjusted FCF per Share too high?
Nomura Research Institute's current Cyclically Adjusted FCF per Share is $0.74. Overall, Nomura Research Institute has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nomura Research Institute's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Nomura Research Institute's Cyclically Adjusted FCF per Share of $0.74 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nomura Research Institute and its competitors. Nomura Research Institute's current Cyclically Adjusted FCF per Share is $0.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nomura Research Institute stock overvalued right now?
Based on GuruFocus' analysis, Nomura Research Institute (NRILY) is currently considered Fairly Valued. The stock's GF Value™ is $31.91, compared to a current price of $29.35 — trading 8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.74. Nomura Research Institute's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nomura Research Institute (NRILY), the current Cyclically Adjusted FCF per Share is $0.74 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nomura Research Institute (NRILY) Overvalued in 2026?

Based on GuruFocus' analysis, Nomura Research Institute stock appears to be undervalued. The current stock price of $29.35 is trading 8% below its estimated GF Value™ of $31.91. GuruFocus considers Nomura Research Institute to be Fairly Valued.

Key valuation signals for NRILY:

  • Cyclically Adjusted FCF per Share: $0.74
  • GF Value™: $31.91 vs. price of $29.35 (8% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the NRILY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nomura Research Institute Business Description

Address 1-9-2 Otemachi, Otemachi Financial City Grand Cube, Chiyoda-ku, Tokyo, JPN, 100-0004
Nomura Research Institute was formed in 1988 through the merger of the original Nomura Research Institute and Nomura Computer Systems. Its core financial IT solutions segment acts as a de facto utility for Japan's capital markets, running shared back-office platforms for major brokerages and banks. The industrial IT solutions segment builds supply chain and enterprise resource planning systems for retailers and manufacturers. These are supported by IT platform services and a consulting business that originates digital transformation projects. The company reported fiscal 2025 revenue of JPY 814.7 billion. Nomura Holdings, the parent of Nomura Securities, remains NRI's largest shareholder with a 20% stake.
87GF Score

Get the complete analysis for NRILY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$29.35
Price
$31.91
GF Value