Osia Hyper Retail (NSE:OSIAHYPER) Cyclically Adjusted FCF per Share: ₹-7.47 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:OSIAHYPER Osia Hyper Retail Ltd NSE:OSIAHYPER
64 GF Score
Price ₹2.75
GF Value ₹13.30
Valuation Possible Value Trap
! 10 Warning Signs
View Full Analysis

What is Osia Hyper Retail Cyclically Adjusted FCF per Share?

Osia Hyper Retail NSE:OSIAHYPER -2.14% 64 Cyclically Adjusted FCF per Share is ₹-7.47 as of Sep. 2025. GuruFocus rates NSE:OSIAHYPER with a GF Score™ of 64/100 and a GF Value™ of ₹13.30 (Possible Value Trap). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Osia Hyper Retail's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2025 was ₹-17.802. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₹-7.47 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-07), Osia Hyper Retail's current stock price is ₹ 2.75. Osia Hyper Retail's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2025 was ₹-7.47. Osia Hyper Retail's Cyclically Adjusted Price-to-FCF of today is .


Osia Hyper Retail  (NSE:OSIAHYPER) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Osia Hyper Retail Cyclically Adjusted FCF per Share Related Terms


Osia Hyper Retail Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Osia Hyper Retail's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osia Hyper Retail Cyclically Adjusted FCF per Share Chart

Osia Hyper Retail Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -7.47

Osia Hyper Retail Semi-Annual Data
Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -7.47 0.00

NSE:OSIAHYPER vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Osia Hyper Retail's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osia Hyper Retail Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Osia Hyper Retail's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Osia Hyper Retail's Cyclically Adjusted Price-to-FCF falls into.


NSE:OSIAHYPER
64GF Score
Osia Hyper Retail Ltd NSE:OSIAHYPER
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osia Hyper Retail Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Osia Hyper Retail's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-17.802/157.5517*157.5517
=-17.802

Current CPI (Mar. 2025) = 157.5517.

Osia Hyper Retail Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.951 102.518 -1.462
201703 -0.832 105.196 -1.246
201803 -0.415 109.786 -0.596
201903 -0.318 118.202 -0.424
202003 -2.354 124.705 -2.974
202103 -2.253 131.771 -2.694
202203 -27.842 138.822 -31.598
202303 -14.216 146.865 -15.250
202403 -0.629 153.035 -0.648
202503 -17.802 157.552 -17.802

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₹-7.47 mean?
Osia Hyper Retail (NSE:OSIAHYPER) has a Cyclically Adjusted FCF per Share of ₹-7.47 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Osia Hyper Retail and its competitors.
Is Osia Hyper Retail's Cyclically Adjusted FCF per Share too high?
Osia Hyper Retail's current Cyclically Adjusted FCF per Share is ₹-7.47. Overall, Osia Hyper Retail has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Osia Hyper Retail's Cyclically Adjusted FCF per Share compare to DDS and M?
Osia Hyper Retail's Cyclically Adjusted FCF per Share of ₹-7.47 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Osia Hyper Retail and its competitors. Osia Hyper Retail's current Cyclically Adjusted FCF per Share is ₹-7.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osia Hyper Retail stock overvalued right now?
Based on GuruFocus' analysis, Osia Hyper Retail (NSE:OSIAHYPER) is currently considered Possible Value Trap. The stock's GF Value™ is ₹13.30, compared to a current price of ₹2.75 — trading 79.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₹-7.47. Osia Hyper Retail's overall GF Score™ is 64/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Osia Hyper Retail (NSE:OSIAHYPER), the current Cyclically Adjusted FCF per Share is ₹-7.47 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osia Hyper Retail (NSE:OSIAHYPER) Overvalued in 2026?

Based on GuruFocus' analysis, Osia Hyper Retail stock appears to be undervalued. The current stock price of ₹2.75 is trading 79.3% below its estimated GF Value™ of ₹13.30. GuruFocus considers Osia Hyper Retail to be Possible Value Trap.

Key valuation signals for NSE:OSIAHYPER:

  • Cyclically Adjusted FCF per Share: ₹-7.47
  • GF Value™: ₹13.30 vs. price of ₹2.75 (79.3% below fair value)
  • GF Score™: 64/100 with 10 warning signs

No single metric tells the full story. See the NSE:OSIAHYPER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osia Hyper Retail Business Description

Address OsiaHyperMart, Sarkhej - Gandhinagar Highway, Devarc Mall (Basement), Ahmedabad, GJ, IND, 380051
Osia Hyper Retail Ltd operates as a shopping center. It offers product such as Menswear, Women's wear, Kid's wear, Footwear, Cosmetics, Perfumes and Handbags, Household Accessories, lingerie, Gifts, FMCG, crockery, Handicrafts, utensils, handlooms, etc.
64GF Score

Get the complete analysis for NSE:OSIAHYPER

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹2.75
Price
₹13.30
GF Value