Osia Hyper Retail (NSE:OSIAHYPER) Beneish M-Score: 0.03 (As of Jun. 29, 2026)


NSE:OSIAHYPER Osia Hyper Retail Ltd NSE:OSIAHYPER
68 GF Score
Price ₹3.31
GF Value ₹13.63
Valuation Possible Value Trap
! 10 Warning Signs
View Full Analysis

What is Osia Hyper Retail Beneish M-Score?

Osia Hyper Retail NSE:OSIAHYPER -0.30% 68 Beneish M-Score is 0.03 as of Jun. 29, 2026. GuruFocus rates NSE:OSIAHYPER with a GF Score™ of 68/100 and a GF Value™ of ₹13.63 (Possible Value Trap). The stock has 10 warning signs investors should review. Among 1,084 Retail - Cyclical companies, Osia Hyper Retail ranks worse than 93.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.03 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Osia Hyper Retail's Beneish M-Score or its related term are showing as below:

NSE:OSIAHYPER' s Beneish M-Score Range Over the Past 10 Years
Min: -2.37   Med: -1.26   Max: 1.69
Current: 0.03

During the past 10 years, the highest Beneish M-Score of Osia Hyper Retail was 1.69. The lowest was -2.37. And the median was -1.26.


Osia Hyper Retail Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Osia Hyper Retail's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osia Hyper Retail Beneish M-Score Chart

Osia Hyper Retail Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.69 -1.99 -2.37 -1.17 0.03

Osia Hyper Retail Semi-Annual Data
Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.17 0.00 0.03 0.00

NSE:OSIAHYPER vs DDS, M: Beneish M-Score Comparison

For the Department Stores subindustry, Osia Hyper Retail's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osia Hyper Retail Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Osia Hyper Retail's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Osia Hyper Retail's Beneish M-Score falls into.


NSE:OSIAHYPER
68GF Score
Osia Hyper Retail Ltd NSE:OSIAHYPER
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osia Hyper Retail Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Osia Hyper Retail for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8523+0.528 * 1.2482+0.404 * 0.7128+0.892 * 1.247+0.115 * 0.8743
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7032+4.679 * 0.297936-0.327 * 0.8248
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹2,403 Mil.
Revenue was ₹14,271 Mil.
Gross Profit was ₹1,841 Mil.
Total Current Assets was ₹7,574 Mil.
Total Assets was ₹8,391 Mil.
Property, Plant and Equipment(Net PPE) was ₹684 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹109 Mil.
Selling, General, & Admin. Expense(SGA) was ₹83 Mil.
Total Current Liabilities was ₹2,190 Mil.
Long-Term Debt & Capital Lease Obligation was ₹828 Mil.
Net Income was ₹195 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-2,305 Mil.
Total Receivables was ₹1,040 Mil.
Revenue was ₹11,445 Mil.
Gross Profit was ₹1,843 Mil.
Total Current Assets was ₹4,635 Mil.
Total Assets was ₹5,475 Mil.
Property, Plant and Equipment(Net PPE) was ₹719 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹98 Mil.
Selling, General, & Admin. Expense(SGA) was ₹94 Mil.
Total Current Liabilities was ₹2,157 Mil.
Long-Term Debt & Capital Lease Obligation was ₹230 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2402.753 / 14271.267) / (1040.273 / 11444.745)
=0.168363 / 0.090895
=1.8523

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1843.007 / 11444.745) / (1841.218 / 14271.267)
=0.161035 / 0.129016
=1.2482

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7573.569 + 684.441) / 8390.957) / (1 - (4634.594 + 719.185) / 5475.488)
=0.015844 / 0.022228
=0.7128

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14271.267 / 11444.745
=1.247

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(98.389 / (98.389 + 719.185)) / (109.251 / (109.251 + 684.441))
=0.120343 / 0.137649
=0.8743

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(82.73 / 14271.267) / (94.354 / 11444.745)
=0.005797 / 0.008244
=0.7032

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((827.839 + 2189.615) / 8390.957) / ((229.812 + 2157.467) / 5475.488)
=0.359608 / 0.435994
=0.8248

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(195.153 - 0 - -2304.815) / 8390.957
=0.297936

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Osia Hyper Retail has a M-score of 0.03 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.03 mean?
Osia Hyper Retail (NSE:OSIAHYPER) has a Beneish M-Score of 0.03 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Osia Hyper Retail and its competitors. According to the industry distribution chart, Osia Hyper Retail ranks #1014 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 93.5%.
Is Osia Hyper Retail's Beneish M-Score too high?
Osia Hyper Retail's current Beneish M-Score is 0.03. Based on the distribution chart, Osia Hyper Retail ranks #1014 out of 1084 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Osia Hyper Retail has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Osia Hyper Retail's Beneish M-Score compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Osia Hyper Retail ranks #1014 out of 1084 companies for Beneish M-Score. This places Osia Hyper Retail in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Osia Hyper Retail and its competitors. Osia Hyper Retail's current Beneish M-Score is 0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osia Hyper Retail stock overvalued right now?
Based on GuruFocus' analysis, Osia Hyper Retail (NSE:OSIAHYPER) is currently considered Possible Value Trap. The stock's GF Value™ is ₹13.63, compared to a current price of ₹3.31 — trading 75.7% below its estimated fair value. The current Beneish M-Score is 0.03. Osia Hyper Retail's overall GF Score™ is 68/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Osia Hyper Retail (NSE:OSIAHYPER), the current Beneish M-Score is 0.03 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osia Hyper Retail (NSE:OSIAHYPER) Overvalued in 2026?

Based on GuruFocus' analysis, Osia Hyper Retail stock appears to be undervalued. The current stock price of ₹3.31 is trading 75.7% below its estimated GF Value™ of ₹13.63. GuruFocus considers Osia Hyper Retail to be Possible Value Trap.

Key valuation signals for NSE:OSIAHYPER:

  • Beneish M-Score: 0.03
  • GF Value™: ₹13.63 vs. price of ₹3.31 (75.7% below fair value)
  • GF Score™: 68/100 with 10 warning signs

No single metric tells the full story. See the NSE:OSIAHYPER stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osia Hyper Retail Business Description

Address OsiaHyperMart, Sarkhej - Gandhinagar Highway, Devarc Mall (Basement), Ahmedabad, GJ, IND, 380051
Osia Hyper Retail Ltd operates as a shopping center. It offers product such as Menswear, Women's wear, Kid's wear, Footwear, Cosmetics, Perfumes and Handbags, Household Accessories, lingerie, Gifts, FMCG, crockery, Handicrafts, utensils, handlooms, etc.
68GF Score

Get the complete analysis for NSE:OSIAHYPER

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹3.31
Price
₹13.63
GF Value