DSV AS (OCSE:DSV) Cyclically Adjusted FCF per Share: kr48.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:DSV DSV AS OCSE:DSV
93 GF Score
Price kr1,693.00
GF Value kr1,946.05
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is DSV AS Cyclically Adjusted FCF per Share?

DSV AS OCSE:DSV -0.03% 93 Cyclically Adjusted FCF per Share is kr48.30 as of Mar. 2026. GuruFocus rates OCSE:DSV with a GF Score™ of 93/100 and a GF Value™ of kr1,946.05 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DSV AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-2.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr48.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DSV AS's average Cyclically Adjusted FCF Growth Rate was 11.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DSV AS was 39.00% per year. The lowest was 15.40% per year. And the median was 27.80% per year.

As of today (2026-07-20), DSV AS's current stock price is kr1693.00. DSV AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr48.30. DSV AS's Cyclically Adjusted Price-to-FCF of today is 35.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DSV AS was 99.64. The lowest was 25.71. And the median was 53.27.


DSV AS  (OCSE:DSV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DSV AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1693.00/48.30
=35.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DSV AS was 99.64. The lowest was 25.71. And the median was 53.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DSV AS Cyclically Adjusted FCF per Share Related Terms


DSV AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DSV AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DSV AS Cyclically Adjusted FCF per Share Chart

DSV AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.40 31.47 37.19 41.30 48.33

DSV AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.44 45.03 47.37 48.33 48.30

OCSE:DSV vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, DSV AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DSV AS Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, DSV AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DSV AS's Cyclically Adjusted Price-to-FCF falls into.


OCSE:DSV
93GF Score
DSV AS OCSE:DSV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DSV AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DSV AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.031/121.6800*121.6800
=-2.031

Current CPI (Mar. 2026) = 121.6800.

DSV AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.003 100.600 2.423
201609 0.080 100.200 0.097
201612 0.308 100.300 0.374
201703 1.743 101.200 2.096
201706 5.374 101.200 6.462
201709 4.740 101.800 5.666
201712 7.445 101.300 8.943
201803 1.268 101.700 1.517
201806 4.858 102.300 5.778
201809 4.509 102.400 5.358
201812 6.095 102.100 7.264
201903 5.981 102.900 7.073
201906 10.272 102.900 12.147
201909 6.377 102.900 7.541
201912 5.437 102.900 6.429
202003 4.932 103.300 5.810
202006 11.541 103.200 13.608
202009 10.493 103.500 12.336
202012 12.081 103.400 14.217
202103 9.852 104.300 11.494
202106 7.241 105.000 8.391
202109 5.927 105.800 6.817
202112 22.402 106.600 25.571
202203 21.379 109.900 23.671
202206 28.897 113.600 30.952
202209 29.111 116.400 30.431
202212 29.540 115.900 31.013
202303 24.912 117.300 25.842
202306 18.100 116.400 18.921
202309 14.451 117.400 14.978
202312 6.824 116.700 7.115
202403 5.301 118.400 5.448
202406 9.186 118.500 9.433
202409 18.707 118.900 19.144
202412 9.846 118.900 10.076
202503 18.065 120.200 18.287
202506 17.692 120.700 17.836
202509 22.422 121.600 22.437
202512 21.918 121.200 22.005
202603 -2.031 121.680 -2.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr48.30 mean?
DSV AS (OCSE:DSV) has a Cyclically Adjusted FCF per Share of kr48.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DSV AS and its competitors.
Is DSV AS's Cyclically Adjusted FCF per Share too high?
DSV AS's current Cyclically Adjusted FCF per Share is kr48.30. Overall, DSV AS has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does DSV AS's Cyclically Adjusted FCF per Share compare to UPS and FDX?
DSV AS's Cyclically Adjusted FCF per Share of kr48.30 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DSV AS and its competitors. DSV AS's current Cyclically Adjusted FCF per Share is kr48.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DSV AS stock overvalued right now?
Based on GuruFocus' analysis, DSV AS (OCSE:DSV) is currently considered Modestly Undervalued. The stock's GF Value™ is kr1,946.05, compared to a current price of kr1,693.00 — trading 13% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr48.30. DSV AS's overall GF Score™ is 93/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DSV AS (OCSE:DSV), the current Cyclically Adjusted FCF per Share is kr48.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DSV AS (OCSE:DSV) Overvalued in 2026?

Based on GuruFocus' analysis, DSV AS stock appears to be undervalued. The current stock price of kr1,693.00 is trading 13% below its estimated GF Value™ of kr1,946.05. GuruFocus considers DSV AS to be Modestly Undervalued.

Key valuation signals for OCSE:DSV:

  • Cyclically Adjusted FCF per Share: kr48.30
  • GF Value™: kr1,946.05 vs. price of kr1,693.00 (13% below fair value)
  • GF Score™: 93/100 with 6 warning signs

No single metric tells the full story. See the OCSE:DSV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DSV AS Business Description

Address Hovedgaden 630, Hedehusene, DNK, 2640
DSV is a Danish-listed transport and logistics company, offering transport services worldwide by road, air, and sea, with the bulk of its activities coming from airfreight and sea freight forwarding businesses. Since its founding in 1976, the company has experienced rapid growth, primarily through strategic acquisitions. Its most recent acquisition, DB Schenker, occurred in the second quarter of 2025, making DSV the largest sea freight forwarder.
93GF Score

Get the complete analysis for OCSE:DSV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1,693.00
Price
kr1,946.05
GF Value