GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Securitas AB (OSTO:SECU B) » Definitions » Cyclically Adjusted FCF per Share

Securitas AB (OSTO:SECU B) Cyclically Adjusted FCF per Share : kr13.10 (As of Mar. 2025)


View and export this data going back to 1991. Start your Free Trial

What is Securitas AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Securitas AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr-0.796. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr13.10 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Securitas AB's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Securitas AB was 15.00% per year. The lowest was 5.20% per year. And the median was 11.45% per year.

As of today (2025-07-03), Securitas AB's current stock price is kr144.10. Securitas AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr13.10. Securitas AB's Cyclically Adjusted Price-to-FCF of today is 11.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Securitas AB was 21.27. The lowest was 6.81. And the median was 12.44.


Securitas AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Securitas AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Securitas AB Cyclically Adjusted FCF per Share Chart

Securitas AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.82 9.99 11.63 12.70 13.31

Securitas AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.60 12.69 12.84 13.31 13.10

Competitive Comparison of Securitas AB's Cyclically Adjusted FCF per Share

For the Security & Protection Services subindustry, Securitas AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Securitas AB's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Securitas AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Securitas AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Securitas AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Securitas AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.796/132.8245*132.8245
=-0.796

Current CPI (Mar. 2025) = 132.8245.

Securitas AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.268 99.995 1.684
201509 2.956 100.228 3.917
201512 2.600 100.276 3.444
201603 0.398 100.751 0.525
201606 1.305 101.019 1.716
201609 2.584 101.138 3.394
201612 3.213 102.022 4.183
201703 -0.617 102.022 -0.803
201706 0.895 102.752 1.157
201709 2.308 103.279 2.968
201712 4.638 103.793 5.935
201803 -3.289 103.962 -4.202
201806 2.421 104.875 3.066
201809 3.913 105.679 4.918
201812 4.560 105.912 5.719
201903 -0.077 105.886 -0.097
201906 2.868 106.742 3.569
201909 5.765 107.214 7.142
201912 4.536 107.766 5.591
202003 0.713 106.563 0.889
202006 6.792 107.498 8.392
202009 6.740 107.635 8.317
202012 4.147 108.296 5.086
202103 2.727 108.360 3.343
202106 0.859 108.928 1.047
202109 3.435 110.338 4.135
202112 5.732 112.486 6.768
202203 -0.618 114.825 -0.715
202206 2.422 118.384 2.717
202209 6.956 122.296 7.555
202212 3.180 126.365 3.343
202303 -0.099 127.042 -0.104
202306 2.218 129.407 2.277
202309 3.833 130.224 3.910
202312 7.073 131.912 7.122
202403 -1.112 132.205 -1.117
202406 2.178 132.716 2.180
202409 5.041 132.304 5.061
202412 7.800 132.987 7.790
202503 -0.796 132.825 -0.796

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Securitas AB  (OSTO:SECU B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Securitas AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=144.10/13.10
=11.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Securitas AB was 21.27. The lowest was 6.81. And the median was 12.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Securitas AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Securitas AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Securitas AB Business Description

Industry
Traded in Other Exchanges
Address
Lindhagensplan 70, PO Box 12307, Stockholm, SWE, SE-102 28
Securitas AB is an international security services, consulting, and investigation group based in Stockholm, Sweden. Its activities are centered on manned security, mobile security, monitoring, and risk assessment. Securitas operates in more than 50 countries and is the security firm in manned guarding. The company has four segments: Securitas North America, Securitas Europe, Securitas Ibero-America and Other. It generates maximum revenue from Securitas Europe.

Securitas AB Headlines

No Headlines