GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Stillfront Group AB (OSTO:SF) » Definitions » Cyclically Adjusted FCF per Share

Stillfront Group AB (OSTO:SF) Cyclically Adjusted FCF per Share : kr1.28 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Stillfront Group AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stillfront Group AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr0.276. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.28 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-22), Stillfront Group AB's current stock price is kr12.63. Stillfront Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr1.28. Stillfront Group AB's Cyclically Adjusted Price-to-FCF of today is 9.87.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Stillfront Group AB was 10.61. The lowest was 6.58. And the median was 8.36.


Stillfront Group AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Stillfront Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stillfront Group AB Cyclically Adjusted FCF per Share Chart

Stillfront Group AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 1.28

Stillfront Group AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 1.28 1.28

Competitive Comparison of Stillfront Group AB's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Stillfront Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stillfront Group AB's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Stillfront Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stillfront Group AB's Cyclically Adjusted Price-to-FCF falls into.



Stillfront Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stillfront Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.276/132.2054*132.2054
=0.276

Current CPI (Mar. 2024) = 132.2054.

Stillfront Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.000 100.541 0.000
201409 0.000 100.161 0.000
201412 0.000 100.225 0.000
201503 0.067 99.950 0.089
201506 -0.006 99.995 -0.008
201509 0.002 100.228 0.003
201512 0.262 100.276 0.345
201603 0.078 100.751 0.102
201606 0.335 101.019 0.438
201609 -0.300 101.138 -0.392
201612 -0.079 102.022 -0.102
201703 -0.140 102.022 -0.181
201706 0.289 102.752 0.372
201709 0.190 103.279 0.243
201712 0.300 103.793 0.382
201803 0.105 103.962 0.134
201806 -0.224 104.875 -0.282
201809 0.321 105.679 0.402
201812 -0.026 105.912 -0.032
201903 0.140 105.886 0.175
201906 0.355 106.742 0.440
201909 0.186 107.214 0.229
201912 0.144 107.766 0.177
202003 0.201 106.563 0.249
202006 0.640 107.498 0.787
202009 0.555 107.635 0.682
202012 0.734 108.296 0.896
202103 0.288 108.360 0.351
202106 0.600 108.928 0.728
202109 0.814 110.338 0.975
202112 0.305 112.486 0.358
202203 0.699 114.825 0.805
202206 0.489 118.384 0.546
202209 0.455 122.296 0.492
202212 0.409 126.365 0.428
202303 0.294 127.042 0.306
202306 0.725 129.407 0.741
202309 0.398 130.224 0.404
202312 0.266 131.912 0.267
202403 0.276 132.205 0.276

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Stillfront Group AB  (OSTO:SF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stillfront Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.63/1.28
=9.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Stillfront Group AB was 10.61. The lowest was 6.58. And the median was 8.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stillfront Group AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Stillfront Group AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Stillfront Group AB (OSTO:SF) Business Description

Traded in Other Exchanges
Address
Kungsgatan 38, Stockholm, SWE, SE-111 35
Stillfront Group AB is a Swedish game development company focusing on the free-to-play segment. The company has a diversified portfolio of games and focuses on games with long lifecycles and loyal users. Stillfront group consists of game studios in different countries and the company's main markets are the US, Europe, and the MENA region. The studios owned by the group include Goodgame Studios, Storm8, and Babil Games.