Stillfront Group AB (OSTO:SF) Cyclically Adjusted FCF per Share: kr1.52 (As of Mar. 2026)


OSTO:SF Stillfront Group AB OSTO:SF
70 GF Score
Price kr4.33
GF Value kr6.16
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Stillfront Group AB Cyclically Adjusted FCF per Share?

Stillfront Group AB OSTO:SF +1.36% 70 Cyclically Adjusted FCF per Share is kr1.52 as of Mar. 2026. GuruFocus rates OSTO:SF with a GF Score™ of 70/100 and a GF Value™ of kr6.16 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Stillfront Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.100. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Stillfront Group AB's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-13), Stillfront Group AB's current stock price is kr4.33. Stillfront Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr1.52. Stillfront Group AB's Cyclically Adjusted Price-to-FCF of today is 2.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stillfront Group AB was 10.59. The lowest was 2.37. And the median was 4.46.


Stillfront Group AB  (OSTO:SF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Stillfront Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.33/1.52
=2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Stillfront Group AB was 10.59. The lowest was 2.37. And the median was 4.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Stillfront Group AB Cyclically Adjusted FCF per Share Related Terms


Stillfront Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Stillfront Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stillfront Group AB Cyclically Adjusted FCF per Share Chart

Stillfront Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.37 1.52

Stillfront Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.40 1.46 1.50 1.52 1.52

OSTO:SF vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Stillfront Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stillfront Group AB Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Stillfront Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Stillfront Group AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:SF
70GF Score
Stillfront Group AB OSTO:SF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stillfront Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stillfront Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.1/133.5600*133.5600
=0.100

Current CPI (Mar. 2026) = 133.5600.

Stillfront Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.335 101.019 0.443
201609 -0.300 101.138 -0.396
201612 -0.079 102.022 -0.103
201703 -0.140 102.022 -0.183
201706 0.289 102.752 0.376
201709 0.190 103.279 0.246
201712 0.300 103.793 0.386
201803 0.105 103.962 0.135
201806 -0.224 104.875 -0.285
201809 0.321 105.679 0.406
201812 -0.026 105.912 -0.033
201903 0.140 105.886 0.177
201906 0.355 106.742 0.444
201909 0.186 107.214 0.232
201912 0.144 107.766 0.178
202003 0.201 106.563 0.252
202006 0.640 107.498 0.795
202009 0.555 107.635 0.689
202012 0.734 108.296 0.905
202103 0.288 108.360 0.355
202106 0.600 108.928 0.736
202109 0.814 110.338 0.985
202112 0.305 112.486 0.362
202203 0.699 114.825 0.813
202206 0.489 118.384 0.552
202209 0.455 122.296 0.497
202212 0.409 126.365 0.432
202303 0.294 127.042 0.309
202306 0.725 129.407 0.748
202309 0.398 130.224 0.408
202312 0.268 131.912 0.271
202403 0.276 132.205 0.279
202406 0.547 132.716 0.550
202409 0.574 132.304 0.579
202412 0.692 132.987 0.695
202503 0.404 132.825 0.406
202506 0.532 133.699 0.531
202509 0.371 133.480 0.371
202512 0.581 133.390 0.582
202603 0.100 133.560 0.100

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr1.52 mean?
Stillfront Group AB (OSTO:SF) has a Cyclically Adjusted FCF per Share of kr1.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stillfront Group AB and its competitors.
Is Stillfront Group AB's Cyclically Adjusted FCF per Share too high?
Stillfront Group AB's current Cyclically Adjusted FCF per Share is kr1.52. Overall, Stillfront Group AB has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Stillfront Group AB's Cyclically Adjusted FCF per Share compare to NTES and EA?
Stillfront Group AB's Cyclically Adjusted FCF per Share of kr1.52 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Stillfront Group AB and its competitors. Stillfront Group AB's current Cyclically Adjusted FCF per Share is kr1.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stillfront Group AB stock overvalued right now?
Based on GuruFocus' analysis, Stillfront Group AB (OSTO:SF) is currently considered Possible Value Trap. The stock's GF Value™ is kr6.16, compared to a current price of kr4.33 — trading 29.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr1.52. Stillfront Group AB's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Stillfront Group AB (OSTO:SF), the current Cyclically Adjusted FCF per Share is kr1.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stillfront Group AB (OSTO:SF) Overvalued in 2026?

Based on GuruFocus' analysis, Stillfront Group AB stock appears to be undervalued. The current stock price of kr4.33 is trading 29.7% below its estimated GF Value™ of kr6.16. GuruFocus considers Stillfront Group AB to be Possible Value Trap.

Key valuation signals for OSTO:SF:

  • Cyclically Adjusted FCF per Share: kr1.52
  • GF Value™: kr6.16 vs. price of kr4.33 (29.7% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the OSTO:SF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stillfront Group AB Business Description

Other Exchanges STLFF:USA0A2A:UK1YS:Germany
Address Sveavagen 21, Stockholm, SWE, SE-111 34
Stillfront Group AB is a game development company focusing on the free-to-play segment. The company has a diversified portfolio of games and focuses on games with long lifecycles and loyal users. Stillfront Group consists of game studios in different countries, and the company's main markets are the USA, Europe, and the MENA & APAC regions. The studios owned by the group include Goodgame Studios, Storm8, and Babil Games.
70GF Score

Get the complete analysis for OSTO:SF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.33
Price
kr6.16
GF Value