GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Stillfront Group AB (OSTO:SF) » Definitions » E10

Stillfront Group AB (OSTO:SF) E10 : kr0.86 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Stillfront Group AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Stillfront Group AB's adjusted earnings per share data for the three months ended in Mar. 2024 was kr-0.020. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr0.86 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-22), Stillfront Group AB's current stock price is kr12.63. Stillfront Group AB's E10 for the quarter that ended in Mar. 2024 was kr0.86. Stillfront Group AB's Shiller PE Ratio of today is 14.69.

During the past 12 years, the highest Shiller PE Ratio of Stillfront Group AB was 15.82. The lowest was 9.57. And the median was 12.31.


Stillfront Group AB E10 Historical Data

The historical data trend for Stillfront Group AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stillfront Group AB E10 Chart

Stillfront Group AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.88

Stillfront Group AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 0.88 0.86

Competitive Comparison of Stillfront Group AB's E10

For the Electronic Gaming & Multimedia subindustry, Stillfront Group AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stillfront Group AB's Shiller PE Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Stillfront Group AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Stillfront Group AB's Shiller PE Ratio falls into.



Stillfront Group AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stillfront Group AB's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.02/132.2054*132.2054
=-0.020

Current CPI (Mar. 2024) = 132.2054.

Stillfront Group AB Quarterly Data

per share eps CPI Adj_EPS
201312 0.000 100.541 0.000
201409 0.000 100.161 0.000
201412 0.065 100.225 0.086
201503 0.017 99.950 0.022
201506 -0.121 99.995 -0.160
201509 -0.045 100.228 -0.059
201512 0.066 100.276 0.087
201603 0.057 100.751 0.075
201606 0.067 101.019 0.088
201609 0.006 101.138 0.008
201612 0.128 102.022 0.166
201703 0.139 102.022 0.180
201706 0.236 102.752 0.304
201709 0.215 103.279 0.275
201712 -0.191 103.793 -0.243
201803 0.181 103.962 0.230
201806 0.111 104.875 0.140
201809 0.213 105.679 0.266
201812 0.088 105.912 0.110
201903 0.259 105.886 0.323
201906 0.272 106.742 0.337
201909 0.365 107.214 0.450
201912 0.285 107.766 0.350
202003 0.249 106.563 0.309
202006 0.507 107.498 0.624
202009 0.400 107.635 0.491
202012 0.436 108.296 0.532
202103 0.410 108.360 0.500
202106 0.364 108.928 0.442
202109 0.350 110.338 0.419
202112 0.440 112.486 0.517
202203 0.360 114.825 0.414
202206 0.230 118.384 0.257
202209 0.160 122.296 0.173
202212 0.420 126.365 0.439
202303 0.110 127.042 0.114
202306 -0.110 129.407 -0.112
202309 -0.010 130.224 -0.010
202312 0.020 131.912 0.020
202403 -0.020 132.205 -0.020

Add all the adjusted EPS together and divide 10 will get our e10.


Stillfront Group AB  (OSTO:SF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Stillfront Group AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=12.63/0.86
=14.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Stillfront Group AB was 15.82. The lowest was 9.57. And the median was 12.31.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Stillfront Group AB E10 Related Terms

Thank you for viewing the detailed overview of Stillfront Group AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Stillfront Group AB (OSTO:SF) Business Description

Traded in Other Exchanges
Address
Kungsgatan 38, Stockholm, SWE, SE-111 35
Stillfront Group AB is a Swedish game development company focusing on the free-to-play segment. The company has a diversified portfolio of games and focuses on games with long lifecycles and loyal users. Stillfront group consists of game studios in different countries and the company's main markets are the US, Europe, and the MENA region. The studios owned by the group include Goodgame Studios, Storm8, and Babil Games.