Stillfront Group AB (OSTO:SF) Cyclically Adjusted Revenue per Share: kr11.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:SF Stillfront Group AB OSTO:SF
70 GF Score
Price kr4.17
GF Value kr6.16
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Stillfront Group AB Cyclically Adjusted Revenue per Share?

Stillfront Group AB OSTO:SF +0.10% 70 Cyclically Adjusted Revenue per Share is kr11.20 as of Mar. 2026. GuruFocus rates OSTO:SF with a GF Score™ of 70/100 and a GF Value™ of kr6.16 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Stillfront Group AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr2.748. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr11.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Stillfront Group AB's average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-17), Stillfront Group AB's current stock price is kr4.172. Stillfront Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr11.20. Stillfront Group AB's Cyclically Adjusted PS Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Stillfront Group AB was 1.44. The lowest was 0.33. And the median was 0.62.


Stillfront Group AB  (OSTO:SF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Stillfront Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4.172/11.20
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Stillfront Group AB was 1.44. The lowest was 0.33. And the median was 0.62.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Stillfront Group AB Cyclically Adjusted Revenue per Share Related Terms


Stillfront Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Stillfront Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stillfront Group AB Cyclically Adjusted Revenue per Share Chart

Stillfront Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 9.99 10.97

Stillfront Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.24 10.56 10.75 10.97 11.20

OSTO:SF vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Stillfront Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stillfront Group AB Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Stillfront Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Stillfront Group AB's Cyclically Adjusted PS Ratio falls into.


OSTO:SF
70GF Score
Stillfront Group AB OSTO:SF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stillfront Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Stillfront Group AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.748/133.5600*133.5600
=2.748

Current CPI (Mar. 2026) = 133.5600.

Stillfront Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.399 101.019 0.528
201609 0.351 101.138 0.464
201612 0.375 102.022 0.491
201703 1.345 102.022 1.761
201706 1.201 102.752 1.561
201709 1.091 103.279 1.411
201712 1.175 103.793 1.512
201803 1.251 103.962 1.607
201806 1.301 104.875 1.657
201809 1.206 105.679 1.524
201812 1.338 105.912 1.687
201903 1.544 105.886 1.948
201906 1.740 106.742 2.177
201909 1.752 107.214 2.183
201912 1.833 107.766 2.272
202003 2.332 106.563 2.923
202006 3.274 107.498 4.068
202009 2.680 107.635 3.326
202012 2.781 108.296 3.430
202103 3.735 108.360 4.604
202106 3.431 108.928 4.207
202109 3.586 110.338 4.341
202112 3.709 112.486 4.404
202203 4.192 114.825 4.876
202206 3.582 118.384 4.041
202209 3.511 122.296 3.834
202212 3.427 126.365 3.622
202303 3.462 127.042 3.640
202306 3.616 129.407 3.732
202309 3.242 130.224 3.325
202312 3.375 131.912 3.417
202403 3.373 132.205 3.408
202406 3.415 132.716 3.437
202409 3.112 132.304 3.142
202412 3.290 132.987 3.304
202503 3.097 132.825 3.114
202506 2.937 133.699 2.934
202509 2.655 133.480 2.657
202512 2.665 133.390 2.668
202603 2.748 133.560 2.748

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr11.20 mean?
Stillfront Group AB (OSTO:SF) has a Cyclically Adjusted Revenue per Share of kr11.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Stillfront Group AB and its competitors.
Is Stillfront Group AB's Cyclically Adjusted Revenue per Share too high?
Stillfront Group AB's current Cyclically Adjusted Revenue per Share is kr11.20. Overall, Stillfront Group AB has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Stillfront Group AB's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Stillfront Group AB's Cyclically Adjusted Revenue per Share of kr11.20 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Stillfront Group AB and its competitors. Stillfront Group AB's current Cyclically Adjusted Revenue per Share is kr11.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stillfront Group AB stock overvalued right now?
Based on GuruFocus' analysis, Stillfront Group AB (OSTO:SF) is currently considered Possible Value Trap. The stock's GF Value™ is kr6.16, compared to a current price of kr4.17 — trading 32.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr11.20. Stillfront Group AB's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Stillfront Group AB (OSTO:SF), the current Cyclically Adjusted Revenue per Share is kr11.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stillfront Group AB (OSTO:SF) Overvalued in 2026?

Based on GuruFocus' analysis, Stillfront Group AB stock appears to be undervalued. The current stock price of kr4.17 is trading 32.3% below its estimated GF Value™ of kr6.16. GuruFocus considers Stillfront Group AB to be Possible Value Trap.

Key valuation signals for OSTO:SF:

  • Cyclically Adjusted Revenue per Share: kr11.20
  • GF Value™: kr6.16 vs. price of kr4.17 (32.3% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the OSTO:SF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stillfront Group AB Business Description

Other Exchanges STLFF:USA0A2A:UK1YS:Germany
Address Sveavagen 21, Stockholm, SWE, SE-111 34
Stillfront Group AB is a game development company focusing on the free-to-play segment. The company has a diversified portfolio of games and focuses on games with long lifecycles and loyal users. Stillfront Group consists of game studios in different countries, and the company's main markets are the USA, Europe, and the MENA & APAC regions. The studios owned by the group include Goodgame Studios, Storm8, and Babil Games.
70GF Score

Get the complete analysis for OSTO:SF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr4.17
Price
kr6.16
GF Value