SM Investments (PHS:SM) Cyclically Adjusted FCF per Share: ₱62.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:SM SM Investments Corp PHS:SM
90 GF Score
Price ₱535.00
GF Value ₱943.76
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is SM Investments Cyclically Adjusted FCF per Share?

SM Investments PHS:SM -0.83% 90 Cyclically Adjusted FCF per Share is ₱62.85 as of Jun. 2026. GuruFocus rates PHS:SM with a GF Score™ of 90/100 and a GF Value™ of ₱943.76 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SM Investments's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₱23.755. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱62.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, SM Investments's average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SM Investments was 14.50% per year. The lowest was 11.00% per year. And the median was 12.40% per year.

As of today (2026-09-11), SM Investments's current stock price is ₱535.00. SM Investments's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₱62.85. SM Investments's Cyclically Adjusted Price-to-FCF of today is 8.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SM Investments was 50.24. The lowest was 8.58. And the median was 25.56.


SM Investments  (PHS:SM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SM Investments's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=535.00/62.85
=8.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SM Investments was 50.24. The lowest was 8.58. And the median was 25.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SM Investments Cyclically Adjusted FCF per Share Related Terms


SM Investments Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SM Investments's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SM Investments Cyclically Adjusted FCF per Share Chart

SM Investments Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.47 42.38 47.39 54.81 59.27

SM Investments Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.08 58.37 59.27 61.09 62.85

PHS:SM vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, SM Investments's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SM Investments Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, SM Investments's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SM Investments's Cyclically Adjusted Price-to-FCF falls into.


PHS:SM
90GF Score
SM Investments Corp PHS:SM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SM Investments Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SM Investments's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.755/333.9520*333.9520
=23.755

Current CPI (Jun. 2026) = 333.9520.

SM Investments Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.769 241.428 5.213
201612 21.145 241.432 29.248
201703 -4.561 243.801 -6.248
201706 15.006 244.955 20.458
201709 2.104 246.819 2.847
201712 27.302 246.524 36.984
201803 5.344 249.554 7.151
201806 13.452 251.989 17.827
201809 -7.104 252.439 -9.398
201812 33.174 251.233 44.097
201903 -2.147 254.202 -2.821
201906 20.563 256.143 26.809
201909 5.597 256.759 7.280
201912 29.317 256.974 38.099
202003 -3.415 258.115 -4.418
202006 -6.215 257.797 -8.051
202009 12.361 260.280 15.860
202012 24.062 260.474 30.850
202103 -1.291 264.877 -1.628
202106 10.275 271.696 12.629
202109 0.361 274.310 0.439
202112 19.259 278.802 23.069
202203 6.291 287.504 7.307
202206 3.707 296.311 4.178
202209 15.992 296.808 17.993
202212 35.617 296.797 40.076
202303 4.749 301.836 5.254
202306 19.396 305.109 21.230
202309 19.166 307.789 20.795
202312 20.942 306.746 22.799
202403 3.328 312.332 3.558
202406 23.845 314.175 25.346
202409 18.242 315.301 19.321
202412 32.251 315.605 34.126
202503 6.256 319.799 6.533
202506 18.907 322.561 19.575
202509 20.670 324.800 21.252
202512 41.430 324.054 42.695
202603 6.338 330.213 6.410
202606 23.755 333.952 23.755

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱62.85 mean?
SM Investments (PHS:SM) has a Cyclically Adjusted FCF per Share of ₱62.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SM Investments and its competitors.
Is SM Investments' Cyclically Adjusted FCF per Share too high?
SM Investments' current Cyclically Adjusted FCF per Share is ₱62.85. Overall, SM Investments has a GF Score™ of 90/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does SM Investments' Cyclically Adjusted FCF per Share compare to DDS and M?
SM Investments' Cyclically Adjusted FCF per Share of ₱62.85 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SM Investments and its competitors. SM Investments's current Cyclically Adjusted FCF per Share is ₱62.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SM Investments stock overvalued right now?
Based on GuruFocus' analysis, SM Investments (PHS:SM) is currently considered Possible Value Trap. The stock's GF Value™ is ₱943.76, compared to a current price of ₱535.00 — trading 43.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱62.85. SM Investments' overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SM Investments (PHS:SM), the current Cyclically Adjusted FCF per Share is ₱62.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SM Investments (PHS:SM) Overvalued in 2026?

Based on GuruFocus' analysis, SM Investments stock appears to be undervalued. The current stock price of ₱535.00 is trading 43.3% below its estimated GF Value™ of ₱943.76. GuruFocus considers SM Investments to be Possible Value Trap.

Key valuation signals for PHS:SM:

  • Cyclically Adjusted FCF per Share: ₱62.85
  • GF Value™: ₱943.76 vs. price of ₱535.00 (43.3% below fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the PHS:SM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SM Investments Business Description

Other Exchanges SVTMF:USA
Address OneE-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, 10th Floor, Pasay, PHL, 1300
SM Investments Corp is a Philippines conglomerate with operations in retail, banking, property, and Portfolio investments. The retail division operates department stores and food retail stores. The property division is mainly present in Southeast Asia and is focused on malls, residences, office buildings, resorts, hotels, and convention centers. SM Banking provides financial services through BDO Unibank and China Banking Corporation. China Banking Corporation is servicing emerging companies and small- and medium-scale enterprises. BDO has diverse operations from credit cards, insurance, and leasing to investment banking, and asset management. The majority of its revenue comes from the retail segment that engages in the trading of merchandise such as dry goods, wearing apparel, and others.
90GF Score

Get the complete analysis for PHS:SM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱535.00
Price
₱943.76
GF Value