GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » SM Investments Corp (PHS:SM) » Definitions » Cyclically Adjusted Book per Share

SM Investments (PHS:SM) Cyclically Adjusted Book per Share : ₱396.43 (As of Mar. 2025)


View and export this data going back to 2005. Start your Free Trial

What is SM Investments Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SM Investments's adjusted book value per share for the three months ended in Mar. 2025 was ₱527.162. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₱396.43 for the trailing ten years ended in Mar. 2025.

During the past 12 months, SM Investments's average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of SM Investments was 12.70% per year. The lowest was 9.80% per year. And the median was 12.20% per year.

As of today (2025-05-22), SM Investments's current stock price is ₱880.00. SM Investments's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was ₱396.43. SM Investments's Cyclically Adjusted PB Ratio of today is 2.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SM Investments was 6.11. The lowest was 1.97. And the median was 3.63.


SM Investments Cyclically Adjusted Book per Share Historical Data

The historical data trend for SM Investments's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SM Investments Cyclically Adjusted Book per Share Chart

SM Investments Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 246.47 283.92 321.49 352.54 385.79

SM Investments Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 364.43 372.30 379.68 385.79 396.43

Competitive Comparison of SM Investments's Cyclically Adjusted Book per Share

For the Department Stores subindustry, SM Investments's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SM Investments's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, SM Investments's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SM Investments's Cyclically Adjusted PB Ratio falls into.


;
;

SM Investments Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SM Investments's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=527.162/134.9266*134.9266
=527.162

Current CPI (Mar. 2025) = 134.9266.

SM Investments Quarterly Data

Book Value per Share CPI Adj_Book
201506 224.371 100.684 300.680
201509 228.789 100.392 307.493
201512 232.472 99.792 314.319
201603 241.644 100.470 324.516
201606 242.632 101.688 321.940
201609 244.870 101.861 324.358
201612 249.450 101.863 330.420
201703 257.195 102.862 337.368
201706 256.641 103.349 335.056
201709 264.437 104.136 342.626
201712 272.404 104.011 353.371
201803 278.560 105.290 356.970
201806 276.583 106.317 351.011
201809 284.033 106.507 359.823
201812 293.369 105.998 373.435
201903 306.367 107.251 385.425
201906 306.583 108.070 382.774
201909 314.773 108.329 392.057
201912 317.643 108.420 395.300
202003 316.296 108.902 391.884
202006 317.912 108.767 394.372
202009 323.645 109.815 397.654
202012 342.403 109.897 420.388
202103 340.394 111.754 410.974
202106 347.195 114.631 408.665
202109 353.815 115.734 412.488
202112 371.585 117.630 426.226
202203 370.199 121.301 411.783
202206 368.776 125.017 398.008
202209 387.256 125.227 417.253
202212 406.612 125.222 438.125
202303 419.812 127.348 444.796
202306 422.613 128.729 442.961
202309 438.433 129.860 455.541
202312 455.478 129.419 474.860
202403 470.231 131.776 481.473
202406 478.337 132.554 486.900
202409 499.624 133.029 506.751
202412 513.332 133.157 520.154
202503 527.162 134.927 527.162

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


SM Investments  (PHS:SM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SM Investments's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=880.00/396.43
=2.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SM Investments was 6.11. The lowest was 1.97. And the median was 3.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SM Investments Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of SM Investments's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SM Investments Business Description

Traded in Other Exchanges
Address
OneE-Com Center, Harbor Drive, Mall of Asia Complex, CBP-1A, 10th Floor, Pasay, PHL, 1300
SM Investments Corp is a Philippines conglomerate with operations in retail, banking, property, and Portfolio investments. The retail division operates department stores and food retail stores. The property division is mainly present in Southeast Asia and is focused on malls, residences, office buildings, resorts, hotels, and convention centers. SM Banking provides financial services through BDO Unibank and China Banking Corporation. China Banking Corporation is servicing emerging companies and small- and medium-scale enterprises. BDO has diverse operations from credit cards, insurance, and leasing to investment banking, and asset management. The majority of its revenue comes from the retail segment that engages in the trading of merchandise such as dry goods, wearing apparel, and others.