SM Prime Holdings (PHS:SMPH) Cyclically Adjusted FCF per Share: ₱1.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:SMPH SM Prime Holdings Inc PHS:SMPH
90 GF Score
Price ₱18.20
GF Value ₱28.32
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is SM Prime Holdings Cyclically Adjusted FCF per Share?

SM Prime Holdings PHS:SMPH -1.09% 90 Cyclically Adjusted FCF per Share is ₱1.92 as of Mar. 2026. GuruFocus rates PHS:SMPH with a GF Score™ of 90/100 and a GF Value™ of ₱28.32 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SM Prime Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₱0.691. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱1.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, SM Prime Holdings's average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SM Prime Holdings was 12.60% per year. The lowest was 5.80% per year. And the median was 8.45% per year.

As of today (2026-07-29), SM Prime Holdings's current stock price is ₱18.20. SM Prime Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₱1.92. SM Prime Holdings's Cyclically Adjusted Price-to-FCF of today is 9.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SM Prime Holdings was 42.77. The lowest was 9.17. And the median was 28.18.


SM Prime Holdings  (PHS:SMPH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SM Prime Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.20/1.92
=9.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SM Prime Holdings was 42.77. The lowest was 9.17. And the median was 28.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SM Prime Holdings Cyclically Adjusted FCF per Share Related Terms


SM Prime Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SM Prime Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SM Prime Holdings Cyclically Adjusted FCF per Share Chart

SM Prime Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.19 1.35 1.46 1.70 1.86

SM Prime Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.74 1.80 1.83 1.86 1.92

SM Prime Holdings Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, SM Prime Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SM Prime Holdings Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, SM Prime Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SM Prime Holdings's Cyclically Adjusted Price-to-FCF falls into.


PHS:SMPH
90GF Score
SM Prime Holdings Inc PHS:SMPH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SM Prime Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SM Prime Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.691/330.2130*330.2130
=0.691

Current CPI (Mar. 2026) = 330.2130.

SM Prime Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.306 241.018 0.419
201609 0.304 241.428 0.416
201612 0.190 241.432 0.260
201703 0.359 243.801 0.486
201706 0.268 244.955 0.361
201709 0.282 246.819 0.377
201712 0.678 246.524 0.908
201803 0.559 249.554 0.740
201806 0.552 251.989 0.723
201809 0.068 252.439 0.089
201812 0.414 251.233 0.544
201903 0.509 254.202 0.661
201906 0.491 256.143 0.633
201909 0.502 256.759 0.646
201912 0.290 256.974 0.373
202003 0.392 258.115 0.501
202006 -0.065 257.797 -0.083
202009 0.320 260.280 0.406
202012 -0.052 260.474 -0.066
202103 0.267 264.877 0.333
202106 0.130 271.696 0.158
202109 0.261 274.310 0.314
202112 0.405 278.802 0.480
202203 0.279 287.504 0.320
202206 0.113 296.311 0.126
202209 0.287 296.808 0.319
202212 0.558 296.797 0.621
202303 0.457 301.836 0.500
202306 0.457 305.109 0.495
202309 0.660 307.789 0.708
202312 0.597 306.746 0.643
202403 0.600 312.332 0.634
202406 0.584 314.175 0.614
202409 0.609 315.301 0.638
202412 0.537 315.605 0.562
202503 0.615 319.799 0.635
202506 0.555 322.561 0.568
202509 0.670 324.800 0.681
202512 0.758 324.054 0.772
202603 0.691 330.213 0.691

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱1.92 mean?
SM Prime Holdings (PHS:SMPH) has a Cyclically Adjusted FCF per Share of ₱1.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SM Prime Holdings and its competitors.
Is SM Prime Holdings' Cyclically Adjusted FCF per Share too high?
SM Prime Holdings' current Cyclically Adjusted FCF per Share is ₱1.92. Overall, SM Prime Holdings has a GF Score™ of 90/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does SM Prime Holdings' Cyclically Adjusted FCF per Share compare to competitors?
SM Prime Holdings' Cyclically Adjusted FCF per Share of ₱1.92 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SM Prime Holdings and its competitors. SM Prime Holdings's current Cyclically Adjusted FCF per Share is ₱1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SM Prime Holdings stock overvalued right now?
Based on GuruFocus' analysis, SM Prime Holdings (PHS:SMPH) is currently considered Possible Value Trap. The stock's GF Value™ is ₱28.32, compared to a current price of ₱18.20 — trading 35.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱1.92. SM Prime Holdings' overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SM Prime Holdings (PHS:SMPH), the current Cyclically Adjusted FCF per Share is ₱1.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SM Prime Holdings (PHS:SMPH) Overvalued in 2026?

Based on GuruFocus' analysis, SM Prime Holdings stock appears to be undervalued. The current stock price of ₱18.20 is trading 35.7% below its estimated GF Value™ of ₱28.32. GuruFocus considers SM Prime Holdings to be Possible Value Trap.

Key valuation signals for PHS:SMPH:

  • Cyclically Adjusted FCF per Share: ₱1.92
  • GF Value™: ₱28.32 vs. price of ₱18.20 (35.7% below fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the PHS:SMPH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SM Prime Holdings Business Description

Other Exchanges SPHXF:USA
Address Seashell Lane corner Coral Way, 7th Floor MOA Square, Mall of Asia Complex, Barangay. 76, Zone 10, CBP-1A, Metro Manila, Pasay, PHL, 1300
SM Prime Holdings Inc is an integrated property developer. It is engaged in acquiring and developing real estate, conducting and maintaining commercial shopping centers, and constructing and managing buildings such as condominiums, apartments, hotels, restaurants, stores, and other structures for mixed-use purposes. The company has four business segments, namely, malls, residential, commercial, and integrated property developments and hotels and convention centers. It generates maximum revenue from the Malls segment, which develops, conducts, operates, and maintains the business of commercial shopping centers for rent, amusement centers, or cinema theaters within the compound of the shopping centers.
90GF Score

Get the complete analysis for PHS:SMPH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱18.20
Price
₱28.32
GF Value