GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » SM Prime Holdings Inc (PHS:SMPH) » Definitions » Cyclically Adjusted Book per Share

SM Prime Holdings (PHS:SMPH) Cyclically Adjusted Book per Share : ₱12.18 (As of Dec. 2024)


View and export this data going back to 1994. Start your Free Trial

What is SM Prime Holdings Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SM Prime Holdings's adjusted book value per share for the three months ended in Dec. 2024 was ₱15.009. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₱12.18 for the trailing ten years ended in Dec. 2024.

During the past 12 months, SM Prime Holdings's average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of SM Prime Holdings was 12.90% per year. The lowest was 10.50% per year. And the median was 11.50% per year.

As of today (2025-04-26), SM Prime Holdings's current stock price is ₱22.80. SM Prime Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was ₱12.18. SM Prime Holdings's Cyclically Adjusted PB Ratio of today is 1.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SM Prime Holdings was 6.86. The lowest was 1.82. And the median was 3.99.


SM Prime Holdings Cyclically Adjusted Book per Share Historical Data

The historical data trend for SM Prime Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SM Prime Holdings Cyclically Adjusted Book per Share Chart

SM Prime Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.87 9.02 10.19 11.25 12.18

SM Prime Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.25 11.61 11.83 12.03 12.18

Competitive Comparison of SM Prime Holdings's Cyclically Adjusted Book per Share

For the Real Estate - Diversified subindustry, SM Prime Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SM Prime Holdings's Cyclically Adjusted PB Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, SM Prime Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SM Prime Holdings's Cyclically Adjusted PB Ratio falls into.


;
;

SM Prime Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SM Prime Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=15.009/133.1571*133.1571
=15.009

Current CPI (Dec. 2024) = 133.1571.

SM Prime Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201503 7.136 99.621 9.538
201506 7.072 100.684 9.353
201509 7.193 100.392 9.541
201512 7.358 99.792 9.818
201603 7.554 100.470 10.012
201606 7.622 101.688 9.981
201609 7.772 101.861 10.160
201612 8.028 101.863 10.494
201703 8.339 102.862 10.795
201706 8.349 103.349 10.757
201709 8.604 104.136 11.002
201712 8.980 104.011 11.496
201803 9.189 105.290 11.621
201806 9.058 106.317 11.345
201809 9.249 106.507 11.563
201812 9.540 105.998 11.984
201903 9.935 107.251 12.335
201906 9.835 108.070 12.118
201909 10.046 108.329 12.348
201912 10.420 108.420 12.797
202003 10.421 108.902 12.742
202006 10.370 108.767 12.695
202009 10.468 109.815 12.693
202012 10.718 109.897 12.987
202103 10.933 111.754 13.027
202106 11.075 114.631 12.865
202109 11.239 115.734 12.931
202112 11.537 117.630 13.060
202203 11.861 121.301 13.020
202206 11.883 125.017 12.657
202209 12.205 125.227 12.978
202212 12.587 125.222 13.385
202303 12.947 127.348 13.538
202306 13.037 128.729 13.485
202309 13.433 129.860 13.774
202312 13.730 129.419 14.127
202403 14.172 131.776 14.321
202406 14.140 132.554 14.204
202409 14.650 133.029 14.664
202412 15.009 133.157 15.009

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


SM Prime Holdings  (PHS:SMPH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SM Prime Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.80/12.18
=1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SM Prime Holdings was 6.86. The lowest was 1.82. And the median was 3.99.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SM Prime Holdings Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of SM Prime Holdings's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SM Prime Holdings Business Description

Industry
Traded in Other Exchanges
Address
Seashell Lane corner Coral Way, 7th Floor MOA Square, Mall of Asia Complex, Brgy. 76, Zone 10, CBP-1A, Metro Manila, Pasay, PHL, 1300
SM Prime Holdings Inc is an integrated property developer. It is engaged in acquiring and developing real estate, conducting and maintaining commercial shopping centers, and constructing and managing buildings such as condominiums, apartments, hotels, restaurants, stores, and other structures for mixed-use purposes. The company has four business segments, namely, malls, residential, commercial, and integrated property developments and hotels and convention centers. Maximum revenue is generated from the Malls segment, which develops, conducts, operates, and maintains the business of commercial shopping centers for rent, amusement centers, or cinema theaters within the compound of the shopping centers.

SM Prime Holdings Headlines

No Headlines