Harbor Star Shipping Services (PHS:TUGS) Cyclically Adjusted FCF per Share: ₱0.13 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:TUGS Harbor Star Shipping Services Inc PHS:TUGS
51 GF Score
Price ₱1.83
GF Value ₱0.64
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Harbor Star Shipping Services Cyclically Adjusted FCF per Share?

Harbor Star Shipping Services PHS:TUGS -0.54% 51 Cyclically Adjusted FCF per Share is ₱0.13 as of Jun. 2026. GuruFocus rates PHS:TUGS with a GF Score™ of 51/100 and a GF Value™ of ₱0.64 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Harbor Star Shipping Services's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₱0.021. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱0.13 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Harbor Star Shipping Services's average Cyclically Adjusted FCF Growth Rate was 44.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-27), Harbor Star Shipping Services's current stock price is ₱1.83. Harbor Star Shipping Services's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₱0.13. Harbor Star Shipping Services's Cyclically Adjusted Price-to-FCF of today is 14.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Harbor Star Shipping Services was 76.00. The lowest was 3.83. And the median was 7.35.


Harbor Star Shipping Services  (PHS:TUGS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Harbor Star Shipping Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.83/0.13
=14.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Harbor Star Shipping Services was 76.00. The lowest was 3.83. And the median was 7.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Harbor Star Shipping Services Cyclically Adjusted FCF per Share Related Terms


Harbor Star Shipping Services Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Harbor Star Shipping Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harbor Star Shipping Services Cyclically Adjusted FCF per Share Chart

Harbor Star Shipping Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.08 -0.01 0.05 0.12

Harbor Star Shipping Services Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.11 0.12 0.12 0.13

Harbor Star Shipping Services Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Harbor Star Shipping Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbor Star Shipping Services Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Harbor Star Shipping Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Harbor Star Shipping Services's Cyclically Adjusted Price-to-FCF falls into.


PHS:TUGS
51GF Score
Harbor Star Shipping Services Inc PHS:TUGS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harbor Star Shipping Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harbor Star Shipping Services's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.021/333.9520*333.9520
=0.021

Current CPI (Jun. 2026) = 333.9520.

Harbor Star Shipping Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.066 241.428 0.091
201612 -0.074 241.432 -0.102
201703 0.180 243.801 0.247
201706 -0.197 244.955 -0.269
201709 -0.182 246.819 -0.246
201712 0.108 246.524 0.146
201803 -0.262 249.554 -0.351
201806 -0.410 251.989 -0.543
201809 -0.537 252.439 -0.710
201812 0.887 251.233 1.179
201903 -1.022 254.202 -1.343
201906 -0.362 256.143 -0.472
201909 -0.186 256.759 -0.242
201912 0.277 256.974 0.360
202003 0.089 258.115 0.115
202006 0.053 257.797 0.069
202009 0.460 260.280 0.590
202012 0.106 260.474 0.136
202103 0.165 264.877 0.208
202106 -0.133 271.696 -0.163
202109 -0.066 274.310 -0.080
202112 0.448 278.802 0.537
202203 0.202 287.504 0.235
202206 -0.010 296.311 -0.011
202209 0.091 296.808 0.102
202212 0.227 296.797 0.255
202303 0.160 301.836 0.177
202306 0.085 305.109 0.093
202309 0.089 307.789 0.097
202312 0.188 306.746 0.205
202403 0.160 312.332 0.171
202406 0.025 314.175 0.027
202409 0.000 315.301 0.000
202412 0.320 315.605 0.339
202503 -0.058 319.799 -0.061
202506 0.076 322.561 0.079
202509 0.158 324.800 0.162
202512 0.166 324.054 0.171
202603 0.015 330.213 0.015
202606 0.021 333.952 0.021

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱0.13 mean?
Harbor Star Shipping Services (PHS:TUGS) has a Cyclically Adjusted FCF per Share of ₱0.13 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Harbor Star Shipping Services and its competitors.
Is Harbor Star Shipping Services' Cyclically Adjusted FCF per Share too high?
Harbor Star Shipping Services' current Cyclically Adjusted FCF per Share is ₱0.13. Overall, Harbor Star Shipping Services has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harbor Star Shipping Services' Cyclically Adjusted FCF per Share compare to competitors?
Harbor Star Shipping Services' Cyclically Adjusted FCF per Share of ₱0.13 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Harbor Star Shipping Services and its competitors. Harbor Star Shipping Services's current Cyclically Adjusted FCF per Share is ₱0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harbor Star Shipping Services stock overvalued right now?
Based on GuruFocus' analysis, Harbor Star Shipping Services (PHS:TUGS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₱0.64, compared to a current price of ₱1.83 — trading 185.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱0.13. Harbor Star Shipping Services' overall GF Score™ is 51/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Harbor Star Shipping Services (PHS:TUGS), the current Cyclically Adjusted FCF per Share is ₱0.13 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harbor Star Shipping Services (PHS:TUGS) Overvalued in 2026?

Based on GuruFocus' analysis, Harbor Star Shipping Services stock appears to be overvalued. The current stock price of ₱1.83 is trading 185.9% above its estimated GF Value™ of ₱0.64. GuruFocus considers Harbor Star Shipping Services to be Significantly Overvalued.

Key valuation signals for PHS:TUGS:

  • Cyclically Adjusted FCF per Share: ₱0.13
  • GF Value™: ₱0.64 vs. price of ₱1.83 (185.9% above fair value)
  • GF Score™: 51/100 with 9 warning signs

No single metric tells the full story. See the PHS:TUGS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harbor Star Shipping Services Business Description

Address 2224 A. Bonifacio Street corner Pres. Sergio Osmena Highway, Bangkal, Makati, PHL, 1233
Harbor Star Shipping Services Inc is an integrated maritime service provider. The service lines include harbor assistance, lighterage, towing, ship salvage, marine construction, repair, and maintenance works, wreck removal, firefighting, oil spill abatement and recovery, handling hazardous chemicals, ship and crew management, diving, and underwater marine works. Other marine services include oil and chemical spill response, diving and underwater work, and ship and crew management. The company operates in two segments: Harbor assistance and Renewable energy. It generates maximum revenue from the Harbor assistance segment.
51GF Score

Get the complete analysis for PHS:TUGS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱1.83
Price
₱0.64
GF Value