GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Harbor Star Shipping Services Inc (PHS:TUGS) » Definitions » Net-Net Working Capital

Harbor Star Shipping Services (PHS:TUGS) Net-Net Working Capital : ₱-3.99 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is Harbor Star Shipping Services Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Harbor Star Shipping Services's Net-Net Working Capital for the quarter that ended in Mar. 2025 was ₱-3.99.

The industry rank for Harbor Star Shipping Services's Net-Net Working Capital or its related term are showing as below:

PHS:TUGS's Price-to-Net-Net-Working-Capital is not ranked *
in the Transportation industry.
Industry Median: 6.32
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Harbor Star Shipping Services Net-Net Working Capital Historical Data

The historical data trend for Harbor Star Shipping Services's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harbor Star Shipping Services Net-Net Working Capital Chart

Harbor Star Shipping Services Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.56 -4.59 -4.53 -4.47 -4.37

Harbor Star Shipping Services Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.45 -4.16 -3.69 -4.37 -3.99

Competitive Comparison of Harbor Star Shipping Services's Net-Net Working Capital

For the Marine Shipping subindustry, Harbor Star Shipping Services's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbor Star Shipping Services's Price-to-Net-Net-Working-Capital Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Harbor Star Shipping Services's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Harbor Star Shipping Services's Price-to-Net-Net-Working-Capital falls into.


;
;

Harbor Star Shipping Services Net-Net Working Capital Calculation

Harbor Star Shipping Services's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2024 is calculated as

Net-Net Working Capital(A: Dec. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(383.033+0.75 * 1152.169+0.5 * 0-5058.044
-0-96.389)/894.587
=-4.37

Harbor Star Shipping Services's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2025 is calculated as

Net-Net Working Capital(Q: Mar. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(289.589+0.75 * 1554.471+0.5 * 0-4996.698
-0-31.523)/894.587
=-3.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Harbor Star Shipping Services  (PHS:TUGS) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Harbor Star Shipping Services Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Harbor Star Shipping Services's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Harbor Star Shipping Services Business Description

Traded in Other Exchanges
N/A
Address
2224 A. Bonifacio Street, Corner Pres. Sergio Osmena Highway, Bangkal, Makati, PHL, 1233
Harbor Star Shipping Services Inc is an integrated maritime service provider. The service lines include harbor assistance, lighterage, towing, ship salvage, marine construction, repair, and maintenance works, wreck removal, firefighting, oil spill abatement and recovery, handling hazardous chemicals, ship and crew management, diving and underwater marine works. Other marine services include oil and chemical spill response, diving and underwater work, and ship and crew management. The company operates in two segments; Harbor assistance and Renewable energy. It generates the majority of the revenue from the Harbor assistance segment.

Harbor Star Shipping Services Headlines

No Headlines