United Alloy-Tech Co (ROCO:3162) Cyclically Adjusted FCF per Share: NT$-4.84 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3162 United Alloy-Tech Co Ltd ROCO:3162
69 GF Score
Price NT$72.70
GF Value NT$78.56
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is United Alloy-Tech Co Cyclically Adjusted FCF per Share?

United Alloy-Tech Co ROCO:3162 -0.95% 69 Cyclically Adjusted FCF per Share is NT$-4.84 as of Jun. 2026. GuruFocus rates ROCO:3162 with a GF Score™ of 69/100 and a GF Value™ of NT$78.56 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Alloy-Tech Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$-2.623. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-4.84 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -66.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Alloy-Tech Co was -12.80% per year. The lowest was -111.20% per year. And the median was -74.70% per year.

As of today (2026-08-27), United Alloy-Tech Co's current stock price is NT$72.70. United Alloy-Tech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$-4.84. United Alloy-Tech Co's Cyclically Adjusted Price-to-FCF of today is .


United Alloy-Tech Co  (ROCO:3162) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Alloy-Tech Co Cyclically Adjusted FCF per Share Related Terms


United Alloy-Tech Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United Alloy-Tech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Alloy-Tech Co Cyclically Adjusted FCF per Share Chart

United Alloy-Tech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.65 -3.07 -3.58 -3.89 -4.41

United Alloy-Tech Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.04 -4.33 -4.41 -4.51 -4.84

ROCO:3162 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, United Alloy-Tech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Alloy-Tech Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, United Alloy-Tech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Alloy-Tech Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3162
69GF Score
United Alloy-Tech Co Ltd ROCO:3162
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Alloy-Tech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Alloy-Tech Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-2.623/333.9520*333.9520
=-2.623

Current CPI (Jun. 2026) = 333.9520.

United Alloy-Tech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.205 241.428 0.284
201612 0.685 241.432 0.948
201703 -0.052 243.801 -0.071
201706 0.438 244.955 0.597
201709 0.077 246.819 0.104
201712 0.233 246.524 0.316
201803 -0.166 249.554 -0.222
201806 -0.180 251.989 -0.239
201809 -0.723 252.439 -0.956
201812 0.312 251.233 0.415
201903 -0.215 254.202 -0.282
201906 0.093 256.143 0.121
201909 -0.465 256.759 -0.605
201912 -0.212 256.974 -0.276
202003 0.193 258.115 0.250
202006 -0.029 257.797 -0.038
202009 0.578 260.280 0.742
202012 -0.585 260.474 -0.750
202103 -0.389 264.877 -0.490
202106 -0.699 271.696 -0.859
202109 0.446 274.310 0.543
202112 -0.892 278.802 -1.068
202203 -10.274 287.504 -11.934
202206 -5.281 296.311 -5.952
202209 -5.224 296.808 -5.878
202212 -6.229 296.797 -7.009
202303 -3.095 301.836 -3.424
202306 -0.773 305.109 -0.846
202309 -0.156 307.789 -0.169
202312 -1.671 306.746 -1.819
202403 -2.586 312.332 -2.765
202406 -1.349 314.175 -1.434
202409 -0.559 315.301 -0.592
202412 1.274 315.605 1.348
202503 -0.082 319.799 -0.086
202506 0.571 322.561 0.591
202509 -2.422 324.800 -2.490
202512 -1.201 324.054 -1.238
202603 -0.490 330.213 -0.496
202606 -2.623 333.952 -2.623

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-4.84 mean?
United Alloy-Tech Co (ROCO:3162) has a Cyclically Adjusted FCF per Share of NT$-4.84 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Alloy-Tech Co and its competitors.
Is United Alloy-Tech Co's Cyclically Adjusted FCF per Share too high?
United Alloy-Tech Co's current Cyclically Adjusted FCF per Share is NT$-4.84. Overall, United Alloy-Tech Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Alloy-Tech Co's Cyclically Adjusted FCF per Share compare to CRS and ATI?
United Alloy-Tech Co's Cyclically Adjusted FCF per Share of NT$-4.84 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United Alloy-Tech Co and its competitors. United Alloy-Tech Co's current Cyclically Adjusted FCF per Share is NT$-4.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Alloy-Tech Co stock overvalued right now?
Based on GuruFocus' analysis, United Alloy-Tech Co (ROCO:3162) is currently considered Fairly Valued. The stock's GF Value™ is NT$78.56, compared to a current price of NT$72.70 — trading 7.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-4.84. United Alloy-Tech Co's overall GF Score™ is 69/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United Alloy-Tech Co (ROCO:3162), the current Cyclically Adjusted FCF per Share is NT$-4.84 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Alloy-Tech Co (ROCO:3162) Overvalued in 2026?

Based on GuruFocus' analysis, United Alloy-Tech Co stock appears to be undervalued. The current stock price of NT$72.70 is trading 7.5% below its estimated GF Value™ of NT$78.56. GuruFocus considers United Alloy-Tech Co to be Fairly Valued.

Key valuation signals for ROCO:3162:

  • Cyclically Adjusted FCF per Share: NT$-4.84
  • GF Value™: NT$78.56 vs. price of NT$72.70 (7.5% below fair value)
  • GF Score™: 69/100 with 10 warning signs

No single metric tells the full story. See the ROCO:3162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Alloy-Tech Co Business Description

Address No.938, Zhongxing Road, She- Tzu Village, Xinwu District, Taoyuan, TWN, 32746
United Alloy-Tech Co Ltd mainly engages in the forging of aluminum alloys, die-casting, the production and processing of molds, and the production and sales business of auto parts. The company has two segments: the Aluminum alloy materials division and the Foam tapes division. Its product pipeline includes Aluminum Alloy 2-7 series, Front Fork End and Crown, Dropout, Riching Dropout, Mountain Bike Dropout, Yoke, Motor Mount, Hanger, and others. Geographically, the company generates the majority of its revenue from China and the rest of Asia, and also has its presence in Taiwan, Europe, and the U.S.
69GF Score

Get the complete analysis for ROCO:3162

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$72.70
Price
NT$78.56
GF Value