United Alloy-Tech Co (ROCO:3162) Beneish M-Score: -2.19 (As of Jul. 06, 2026)


ROCO:3162 United Alloy-Tech Co Ltd ROCO:3162
66 GF Score
Price NT$85.10
GF Value NT$89.44
Valuation Fairly Valued
! 14 Warning Signs
View Full Analysis

What is United Alloy-Tech Co Beneish M-Score?

United Alloy-Tech Co ROCO:3162 +0.35% 66 Beneish M-Score is -2.19 as of Jul. 06, 2026. GuruFocus rates ROCO:3162 with a GF Score™ of 66/100 and a GF Value™ of NT$89.44 (Fairly Valued). The stock has 14 warning signs investors should review. Among 2,917 Industrial Products companies, United Alloy-Tech Co ranks worse than 69.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for United Alloy-Tech Co's Beneish M-Score or its related term are showing as below:

ROCO:3162' s Beneish M-Score Range Over the Past 10 Years
Min: -17.2   Med: -2.28   Max: 0.84
Current: -2.19

During the past 13 years, the highest Beneish M-Score of United Alloy-Tech Co was 0.84. The lowest was -17.20. And the median was -2.28.


United Alloy-Tech Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for United Alloy-Tech Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Alloy-Tech Co Beneish M-Score Chart

United Alloy-Tech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.95 0.84 -2.37 -2.50 -2.19

United Alloy-Tech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -1.87 -2.04 -0.74 -2.19

ROCO:3162 vs CRS, ATI, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, United Alloy-Tech Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Alloy-Tech Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, United Alloy-Tech Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where United Alloy-Tech Co's Beneish M-Score falls into.


ROCO:3162
66GF Score
United Alloy-Tech Co Ltd ROCO:3162
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Alloy-Tech Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of United Alloy-Tech Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8009+0.528 * 0.9611+0.404 * 1.6324+0.892 * 1.6548+0.115 * 0.9632
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8635+4.679 * -0.073383-0.327 * 1.0793
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$3,257 Mil.
Revenue was 2109.756 + 1940.729 + 1809.36 + 1839.002 = NT$7,699 Mil.
Gross Profit was 244.441 + 207.979 + 263.1 + 247.792 = NT$963 Mil.
Total Current Assets was NT$5,333 Mil.
Total Assets was NT$10,359 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,445 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$410 Mil.
Selling, General, & Admin. Expense(SGA) was NT$560 Mil.
Total Current Liabilities was NT$6,838 Mil.
Long-Term Debt & Capital Lease Obligation was NT$269 Mil.
Net Income was 59.529 + 30.161 + 67.613 + 65.108 = NT$222 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 235.451 + 157.454 + 371.42 + 218.277 = NT$983 Mil.
Total Receivables was NT$2,457 Mil.
Revenue was 1706.492 + 1304.38 + 949.734 + 691.949 = NT$4,653 Mil.
Gross Profit was 240.289 + 162.266 + 118.493 + 38.465 = NT$560 Mil.
Total Current Assets was NT$4,063 Mil.
Total Assets was NT$7,748 Mil.
Property, Plant and Equipment(Net PPE) was NT$3,419 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$303 Mil.
Selling, General, & Admin. Expense(SGA) was NT$392 Mil.
Total Current Liabilities was NT$3,346 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,580 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3256.733 / 7698.847) / (2457.219 / 4652.555)
=0.423016 / 0.528144
=0.8009

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(559.513 / 4652.555) / (963.312 / 7698.847)
=0.120259 / 0.125124
=0.9611

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5332.566 + 4445.125) / 10359.209) / (1 - (4062.908 + 3418.874) / 7748.23)
=0.056135 / 0.034388
=1.6324

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7698.847 / 4652.555
=1.6548

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(302.935 / (302.935 + 3418.874)) / (410.297 / (410.297 + 4445.125))
=0.081395 / 0.084503
=0.9632

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(560.054 / 7698.847) / (391.952 / 4652.555)
=0.072745 / 0.084244
=0.8635

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((269.37 + 6838.288) / 10359.209) / ((1579.893 + 3345.825) / 7748.23)
=0.68612 / 0.635722
=1.0793

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(222.411 - 0 - 982.602) / 10359.209
=-0.073383

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

United Alloy-Tech Co has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
United Alloy-Tech Co (ROCO:3162) has a Beneish M-Score of -2.19 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Alloy-Tech Co and its competitors. According to the industry distribution chart, United Alloy-Tech Co ranks #2017 out of 2917 companies in the Industrial Products industry, placing it in the top 69.1%.
Is United Alloy-Tech Co's Beneish M-Score too high?
United Alloy-Tech Co's current Beneish M-Score is -2.19. Based on the distribution chart, United Alloy-Tech Co ranks #2017 out of 2917 companies in the Industrial Products industry, which is below the industry midpoint. Overall, United Alloy-Tech Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Alloy-Tech Co's Beneish M-Score compare to CRS and ATI?
According to the Industrial Products industry distribution chart, United Alloy-Tech Co ranks #2017 out of 2917 companies for Beneish M-Score. This places United Alloy-Tech Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Alloy-Tech Co and its competitors. United Alloy-Tech Co's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Alloy-Tech Co stock overvalued right now?
Based on GuruFocus' analysis, United Alloy-Tech Co (ROCO:3162) is currently considered Fairly Valued. The stock's GF Value™ is NT$89.44, compared to a current price of NT$85.10 — trading 4.9% below its estimated fair value. The current Beneish M-Score is -2.19. United Alloy-Tech Co's overall GF Score™ is 66/100 with 14 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For United Alloy-Tech Co (ROCO:3162), the current Beneish M-Score is -2.19 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Alloy-Tech Co (ROCO:3162) Overvalued in 2026?

Based on GuruFocus' analysis, United Alloy-Tech Co stock appears to be undervalued. The current stock price of NT$85.10 is trading 4.9% below its estimated GF Value™ of NT$89.44. GuruFocus considers United Alloy-Tech Co to be Fairly Valued.

Key valuation signals for ROCO:3162:

  • Beneish M-Score: -2.19
  • GF Value™: NT$89.44 vs. price of NT$85.10 (4.9% below fair value)
  • GF Score™: 66/100 with 14 warning signs

No single metric tells the full story. See the ROCO:3162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Alloy-Tech Co Business Description

Address No.938, Zhongxing Road, She- Tzu Village, Xinwu District, Taoyuan, TWN, 32746
United Alloy-Tech Co Ltd mainly engages in the forging of aluminum alloys, die-casting, the production and processing of molds, and the production and sales business of auto parts. The company has two segments: the Aluminum alloy materials division and the Foam tapes division. Its product pipeline includes Aluminum Alloy 2-7 series, Front Fork End and Crown, Dropout, Riching Dropout, Mountain Bike Dropout, Yoke, Motor Mount, Hanger, and others. Geographically, the company generates the majority of its revenue from China and the rest of Asia, and also has its presence in Taiwan, Europe, and the U.S.
66GF Score

Get the complete analysis for ROCO:3162

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$85.10
Price
NT$89.44
GF Value