United Alloy-Tech Co (ROCO:3162) Cyclically Adjusted Revenue per Share: NT$25.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3162 United Alloy-Tech Co Ltd ROCO:3162
68 GF Score
Price NT$71.90
GF Value NT$79.12
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is United Alloy-Tech Co Cyclically Adjusted Revenue per Share?

United Alloy-Tech Co ROCO:3162 -1.10% 68 Cyclically Adjusted Revenue per Share is NT$25.83 as of Jun. 2026. GuruFocus rates ROCO:3162 with a GF Score™ of 68/100 and a GF Value™ of NT$79.12 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

United Alloy-Tech Co's adjusted revenue per share for the three months ended in Jun. 2026 was NT$16.467. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$25.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, United Alloy-Tech Co's average Cyclically Adjusted Revenue Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of United Alloy-Tech Co was 9.30% per year. The lowest was -2.00% per year. And the median was 3.30% per year.

As of today (2026-09-02), United Alloy-Tech Co's current stock price is NT$71.90. United Alloy-Tech Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$25.83. United Alloy-Tech Co's Cyclically Adjusted PS Ratio of today is 2.78.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of United Alloy-Tech Co was 3.71. The lowest was 0.50. And the median was 2.28.


United Alloy-Tech Co  (ROCO:3162) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

United Alloy-Tech Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=71.90/25.83
=2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of United Alloy-Tech Co was 3.71. The lowest was 0.50. And the median was 2.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


United Alloy-Tech Co Cyclically Adjusted Revenue per Share Related Terms


United Alloy-Tech Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for United Alloy-Tech Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Alloy-Tech Co Cyclically Adjusted Revenue per Share Chart

United Alloy-Tech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.54 18.02 18.65 20.03 23.52

United Alloy-Tech Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.73 22.68 23.52 24.53 25.83

ROCO:3162 vs ATI, CRS, MLI: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, United Alloy-Tech Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Alloy-Tech Co Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, United Alloy-Tech Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where United Alloy-Tech Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3162
68GF Score
United Alloy-Tech Co Ltd ROCO:3162
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Alloy-Tech Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Alloy-Tech Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=16.467/333.9520*333.9520
=16.467

Current CPI (Jun. 2026) = 333.9520.

United Alloy-Tech Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 4.351 241.428 6.018
201612 4.038 241.432 5.585
201703 3.315 243.801 4.541
201706 3.358 244.955 4.578
201709 3.907 246.819 5.286
201712 2.889 246.524 3.914
201803 1.558 249.554 2.085
201806 1.669 251.989 2.212
201809 2.345 252.439 3.102
201812 1.839 251.233 2.444
201903 2.236 254.202 2.937
201906 2.072 256.143 2.701
201909 2.666 256.759 3.468
201912 2.605 256.974 3.385
202003 2.186 258.115 2.828
202006 1.700 257.797 2.202
202009 2.274 260.280 2.918
202012 2.563 260.474 3.286
202103 2.107 264.877 2.656
202106 4.462 271.696 5.484
202109 3.273 274.310 3.985
202112 4.066 278.802 4.870
202203 3.067 287.504 3.562
202206 4.752 296.311 5.356
202209 5.612 296.808 6.314
202212 7.222 296.797 8.126
202303 6.373 301.836 7.051
202306 6.155 305.109 6.737
202309 6.044 307.789 6.558
202312 8.628 306.746 9.393
202403 5.228 312.332 5.590
202406 7.207 314.175 7.661
202409 9.652 315.301 10.223
202412 12.779 315.605 13.522
202503 14.123 319.799 14.748
202506 13.915 322.561 14.406
202509 14.488 324.800 14.896
202512 15.564 324.054 16.039
202603 11.078 330.213 11.203
202606 16.467 333.952 16.467

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$25.83 mean?
United Alloy-Tech Co (ROCO:3162) has a Cyclically Adjusted Revenue per Share of NT$25.83 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Alloy-Tech Co and its competitors.
Is United Alloy-Tech Co's Cyclically Adjusted Revenue per Share too high?
United Alloy-Tech Co's current Cyclically Adjusted Revenue per Share is NT$25.83. Overall, United Alloy-Tech Co has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Alloy-Tech Co's Cyclically Adjusted Revenue per Share compare to ATI and CRS?
United Alloy-Tech Co's Cyclically Adjusted Revenue per Share of NT$25.83 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Alloy-Tech Co and its competitors. United Alloy-Tech Co's current Cyclically Adjusted Revenue per Share is NT$25.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Alloy-Tech Co stock overvalued right now?
Based on GuruFocus' analysis, United Alloy-Tech Co (ROCO:3162) is currently considered Fairly Valued. The stock's GF Value™ is NT$79.12, compared to a current price of NT$71.90 — trading 9.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$25.83. United Alloy-Tech Co's overall GF Score™ is 68/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For United Alloy-Tech Co (ROCO:3162), the current Cyclically Adjusted Revenue per Share is NT$25.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Alloy-Tech Co (ROCO:3162) Overvalued in 2026?

Based on GuruFocus' analysis, United Alloy-Tech Co stock appears to be undervalued. The current stock price of NT$71.90 is trading 9.1% below its estimated GF Value™ of NT$79.12. GuruFocus considers United Alloy-Tech Co to be Fairly Valued.

Key valuation signals for ROCO:3162:

  • Cyclically Adjusted Revenue per Share: NT$25.83
  • GF Value™: NT$79.12 vs. price of NT$71.90 (9.1% below fair value)
  • GF Score™: 68/100 with 10 warning signs

No single metric tells the full story. See the ROCO:3162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Alloy-Tech Co Business Description

Address No.938, Zhongxing Road, She- Tzu Village, Xinwu District, Taoyuan, TWN, 32746
United Alloy-Tech Co Ltd mainly engages in the forging of aluminum alloys, die-casting, the production and processing of molds, and the production and sales business of auto parts. The company has two segments: the Aluminum alloy materials division and the Foam tapes division. Its product pipeline includes Aluminum Alloy 2-7 series, Front Fork End and Crown, Dropout, Riching Dropout, Mountain Bike Dropout, Yoke, Motor Mount, Hanger, and others. Geographically, the company generates the majority of its revenue from China and the rest of Asia, and also has its presence in Taiwan, Europe, and the U.S.
68GF Score

Get the complete analysis for ROCO:3162

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$71.90
Price
NT$79.12
GF Value