Grand-Tek Technology Co (ROCO:3684) Cyclically Adjusted FCF per Share: NT$1.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3684 Grand-Tek Technology Co Ltd ROCO:3684
85 GF Score
Price NT$48.50
GF Value NT$56.64
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Grand-Tek Technology Co Cyclically Adjusted FCF per Share?

Grand-Tek Technology Co ROCO:3684 +1.57% 85 Cyclically Adjusted FCF per Share is NT$1.25 as of Mar. 2026. GuruFocus rates ROCO:3684 with a GF Score™ of 85/100 and a GF Value™ of NT$56.64 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grand-Tek Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.600. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grand-Tek Technology Co's average Cyclically Adjusted FCF Growth Rate was -17.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grand-Tek Technology Co was 30.90% per year. The lowest was 6.60% per year. And the median was 18.75% per year.

As of today (2026-08-01), Grand-Tek Technology Co's current stock price is NT$48.50. Grand-Tek Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.25. Grand-Tek Technology Co's Cyclically Adjusted Price-to-FCF of today is 38.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand-Tek Technology Co was 79.23. The lowest was 28.26. And the median was 43.05.


Grand-Tek Technology Co  (ROCO:3684) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grand-Tek Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.50/1.25
=38.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand-Tek Technology Co was 79.23. The lowest was 28.26. And the median was 43.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grand-Tek Technology Co Cyclically Adjusted FCF per Share Related Terms


Grand-Tek Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grand-Tek Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand-Tek Technology Co Cyclically Adjusted FCF per Share Chart

Grand-Tek Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.66 1.24 1.07 1.48 1.50

Grand-Tek Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.52 1.47 1.57 1.50 1.25

ROCO:3684 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Grand-Tek Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand-Tek Technology Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Grand-Tek Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grand-Tek Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3684
85GF Score
Grand-Tek Technology Co Ltd ROCO:3684
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand-Tek Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grand-Tek Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.6/330.2130*330.2130
=-1.600

Current CPI (Mar. 2026) = 330.2130.

Grand-Tek Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.890 241.018 -1.219
201609 2.479 241.428 3.391
201612 0.074 241.432 0.101
201703 1.382 243.801 1.872
201706 1.034 244.955 1.394
201709 1.395 246.819 1.866
201712 -3.947 246.524 -5.287
201803 -0.957 249.554 -1.266
201806 0.721 251.989 0.945
201809 -4.251 252.439 -5.561
201812 -1.331 251.233 -1.749
201903 0.259 254.202 0.336
201906 0.536 256.143 0.691
201909 0.308 256.759 0.396
201912 0.397 256.974 0.510
202003 0.643 258.115 0.823
202006 0.680 257.797 0.871
202009 -1.007 260.280 -1.278
202012 -0.699 260.474 -0.886
202103 0.438 264.877 0.546
202106 -1.038 271.696 -1.262
202109 1.547 274.310 1.862
202112 0.405 278.802 0.480
202203 0.673 287.504 0.773
202206 1.289 296.311 1.436
202209 3.312 296.808 3.685
202212 0.829 296.797 0.922
202303 0.233 301.836 0.255
202306 -2.129 305.109 -2.304
202309 1.077 307.789 1.155
202312 1.324 306.746 1.425
202403 0.985 312.332 1.041
202406 1.740 314.175 1.829
202409 1.113 315.301 1.166
202412 0.445 315.605 0.466
202503 0.803 319.799 0.829
202506 0.170 322.561 0.174
202509 2.473 324.800 2.514
202512 1.098 324.054 1.119
202603 -1.600 330.213 -1.600

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.25 mean?
Grand-Tek Technology Co (ROCO:3684) has a Cyclically Adjusted FCF per Share of NT$1.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand-Tek Technology Co and its competitors.
Is Grand-Tek Technology Co's Cyclically Adjusted FCF per Share too high?
Grand-Tek Technology Co's current Cyclically Adjusted FCF per Share is NT$1.25. Overall, Grand-Tek Technology Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grand-Tek Technology Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Grand-Tek Technology Co's Cyclically Adjusted FCF per Share of NT$1.25 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand-Tek Technology Co and its competitors. Grand-Tek Technology Co's current Cyclically Adjusted FCF per Share is NT$1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand-Tek Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Grand-Tek Technology Co (ROCO:3684) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$56.64, compared to a current price of NT$48.50 — trading 14.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.25. Grand-Tek Technology Co's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grand-Tek Technology Co (ROCO:3684), the current Cyclically Adjusted FCF per Share is NT$1.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand-Tek Technology Co (ROCO:3684) Overvalued in 2026?

Based on GuruFocus' analysis, Grand-Tek Technology Co stock appears to be undervalued. The current stock price of NT$48.50 is trading 14.4% below its estimated GF Value™ of NT$56.64. GuruFocus considers Grand-Tek Technology Co to be Modestly Undervalued.

Key valuation signals for ROCO:3684:

  • Cyclically Adjusted FCF per Share: NT$1.25
  • GF Value™: NT$56.64 vs. price of NT$48.50 (14.4% below fair value)
  • GF Score™: 85/100 with 1 warning sign

No single metric tells the full story. See the ROCO:3684 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand-Tek Technology Co Business Description

Address Bao Ciao Road, Sin Dian District, 3rd Floor, No 4, Lane 235, New Taipei City, TWN, 23145
Grand-Tek Technology Co Ltd is an engaged in the design and manufacturing of electronic components. The company provides cable assemblies. Its products include RF and DATA, Outdoor Protection, Outdoor Unit, Telematrics Antenna, and TQSC System Technology.
85GF Score

Get the complete analysis for ROCO:3684

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.50
Price
NT$56.64
GF Value