Leo Systems (ROCO:5410) Cyclically Adjusted FCF per Share: NT$2.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5410 Leo Systems Inc ROCO:5410
63 GF Score
Price NT$37.50
GF Value NT$31.87
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Leo Systems Cyclically Adjusted FCF per Share?

Leo Systems ROCO:5410 +3.02% 63 Cyclically Adjusted FCF per Share is NT$2.20 as of Mar. 2026. GuruFocus rates ROCO:5410 with a GF Score™ of 63/100 and a GF Value™ of NT$31.87 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leo Systems's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-10.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leo Systems's average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leo Systems was 32.70% per year. The lowest was 0.50% per year. And the median was 17.85% per year.

As of today (2026-08-07), Leo Systems's current stock price is NT$37.50. Leo Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.20. Leo Systems's Cyclically Adjusted Price-to-FCF of today is 17.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leo Systems was 29.61. The lowest was 9.97. And the median was 15.33.


Leo Systems  (ROCO:5410) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leo Systems's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.50/2.20
=17.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leo Systems was 29.61. The lowest was 9.97. And the median was 15.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leo Systems Cyclically Adjusted FCF per Share Related Terms


Leo Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Leo Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leo Systems Cyclically Adjusted FCF per Share Chart

Leo Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.63 1.28 2.38 2.86 2.99

Leo Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.23 1.81 2.49 2.99 2.20

ROCO:5410 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Leo Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leo Systems Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Leo Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leo Systems's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5410
63GF Score
Leo Systems Inc ROCO:5410
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leo Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leo Systems's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-10.077/330.2130*330.2130
=-10.077

Current CPI (Mar. 2026) = 330.2130.

Leo Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.259 241.018 -0.355
201609 1.257 241.428 1.719
201612 2.004 241.432 2.741
201703 -0.919 243.801 -1.245
201706 1.324 244.955 1.785
201709 -0.787 246.819 -1.053
201712 0.372 246.524 0.498
201803 0.070 249.554 0.093
201806 -0.302 251.989 -0.396
201809 -0.057 252.439 -0.075
201812 3.394 251.233 4.461
201903 0.326 254.202 0.423
201906 0.528 256.143 0.681
201909 -2.623 256.759 -3.373
201912 4.796 256.974 6.163
202003 -1.470 258.115 -1.881
202006 -0.382 257.797 -0.489
202009 -0.273 260.280 -0.346
202012 2.560 260.474 3.245
202103 1.623 264.877 2.023
202106 -1.559 271.696 -1.895
202109 -0.862 274.310 -1.038
202112 1.427 278.802 1.690
202203 0.692 287.504 0.795
202206 1.766 296.311 1.968
202209 -2.270 296.808 -2.525
202212 -2.740 296.797 -3.048
202303 -0.518 301.836 -0.567
202306 6.131 305.109 6.635
202309 1.852 307.789 1.987
202312 4.599 306.746 4.951
202403 -1.355 312.332 -1.433
202406 1.811 314.175 1.903
202409 0.230 315.301 0.241
202412 4.327 315.605 4.527
202503 -6.904 319.799 -7.129
202506 -3.512 322.561 -3.595
202509 7.138 324.800 7.257
202512 6.635 324.054 6.761
202603 -10.077 330.213 -10.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.20 mean?
Leo Systems (ROCO:5410) has a Cyclically Adjusted FCF per Share of NT$2.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leo Systems and its competitors.
Is Leo Systems' Cyclically Adjusted FCF per Share too high?
Leo Systems' current Cyclically Adjusted FCF per Share is NT$2.20. Overall, Leo Systems has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Leo Systems' Cyclically Adjusted FCF per Share compare to DELL and ANET?
Leo Systems' Cyclically Adjusted FCF per Share of NT$2.20 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leo Systems and its competitors. Leo Systems's current Cyclically Adjusted FCF per Share is NT$2.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leo Systems stock overvalued right now?
Based on GuruFocus' analysis, Leo Systems (ROCO:5410) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$31.87, compared to a current price of NT$37.50 — trading 17.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.20. Leo Systems' overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Leo Systems (ROCO:5410), the current Cyclically Adjusted FCF per Share is NT$2.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leo Systems (ROCO:5410) Overvalued in 2026?

Based on GuruFocus' analysis, Leo Systems stock appears to be overvalued. The current stock price of NT$37.50 is trading 17.7% above its estimated GF Value™ of NT$31.87. GuruFocus considers Leo Systems to be Modestly Overvalued.

Key valuation signals for ROCO:5410:

  • Cyclically Adjusted FCF per Share: NT$2.20
  • GF Value™: NT$31.87 vs. price of NT$37.50 (17.7% above fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the ROCO:5410 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leo Systems Business Description

Address 298 Yang Guang Street, 3rd Floor, Neihu District, Taipei, TWN, 11491
Leo Systems Inc is mainly engaged in the sales of information software and hardware products, software planning and design, computer hardware maintenance services, and system integration. The company's ,main business and products includes Sales of personal computer, Innovation of technology application and creation of operation service, Information integration service, Design and planning of construction, Investment business. The company has single reportable segment. The company's operation were mainly located in Taiwan.
63GF Score

Get the complete analysis for ROCO:5410

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.50
Price
NT$31.87
GF Value