Inpaq Technology Co (ROCO:6284) Cyclically Adjusted FCF per Share: NT$1.85 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6284 Inpaq Technology Co Ltd ROCO:6284
76 GF Score
Price NT$78.00
GF Value NT$82.39
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Inpaq Technology Co Cyclically Adjusted FCF per Share?

Inpaq Technology Co ROCO:6284 -3.82% 76 Cyclically Adjusted FCF per Share is NT$1.85 as of Dec. 2025. GuruFocus rates ROCO:6284 with a GF Score™ of 76/100 and a GF Value™ of NT$82.39 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inpaq Technology Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.555. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Inpaq Technology Co's average Cyclically Adjusted FCF Growth Rate was 29.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inpaq Technology Co was 41.00% per year. The lowest was 41.00% per year. And the median was 41.00% per year.

As of today (2026-07-20), Inpaq Technology Co's current stock price is NT$78.00. Inpaq Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.85. Inpaq Technology Co's Cyclically Adjusted Price-to-FCF of today is 42.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inpaq Technology Co was 2866.67. The lowest was 35.89. And the median was 55.43.


Inpaq Technology Co  (ROCO:6284) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Inpaq Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=78.00/1.85
=42.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Inpaq Technology Co was 2866.67. The lowest was 35.89. And the median was 55.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inpaq Technology Co Cyclically Adjusted FCF per Share Related Terms


Inpaq Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Inpaq Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inpaq Technology Co Cyclically Adjusted FCF per Share Chart

Inpaq Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.82 -0.39 0.03 1.43 1.85

Inpaq Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.43 1.64 1.75 1.73 1.85

ROCO:6284 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Inpaq Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inpaq Technology Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Inpaq Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inpaq Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6284
76GF Score
Inpaq Technology Co Ltd ROCO:6284
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inpaq Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inpaq Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.555/324.0540*324.0540
=1.555

Current CPI (Dec. 2025) = 324.0540.

Inpaq Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.209 238.132 1.645
201606 -0.073 241.018 -0.098
201609 1.225 241.428 1.644
201612 0.447 241.432 0.600
201703 0.690 243.801 0.917
201706 0.242 244.955 0.320
201709 1.151 246.819 1.511
201712 -0.092 246.524 -0.121
201803 -1.099 249.554 -1.427
201806 -0.137 251.989 -0.176
201809 -0.865 252.439 -1.110
201812 0.347 251.233 0.448
201903 -0.446 254.202 -0.569
201906 1.389 256.143 1.757
201909 0.708 256.759 0.894
201912 0.782 256.974 0.986
202003 -0.304 258.115 -0.382
202006 -0.480 257.797 -0.603
202009 -1.013 260.280 -1.261
202012 0.010 260.474 0.012
202103 -0.955 264.877 -1.168
202106 -2.042 271.696 -2.436
202109 -0.541 274.310 -0.639
202112 -0.535 278.802 -0.622
202203 -1.460 287.504 -1.646
202206 -0.297 296.311 -0.325
202209 0.647 296.808 0.706
202212 1.975 296.797 2.156
202303 0.482 301.836 0.517
202306 1.182 305.109 1.255
202309 1.047 307.789 1.102
202312 1.175 306.746 1.241
202403 1.140 312.332 1.183
202406 1.904 314.175 1.964
202409 0.714 315.301 0.734
202412 2.611 315.605 2.681
202503 2.217 319.799 2.246
202506 1.266 322.561 1.272
202509 1.691 324.800 1.687
202512 1.555 324.054 1.555

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.85 mean?
Inpaq Technology Co (ROCO:6284) has a Cyclically Adjusted FCF per Share of NT$1.85 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inpaq Technology Co and its competitors.
Is Inpaq Technology Co's Cyclically Adjusted FCF per Share too high?
Inpaq Technology Co's current Cyclically Adjusted FCF per Share is NT$1.85. Overall, Inpaq Technology Co has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Inpaq Technology Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Inpaq Technology Co's Cyclically Adjusted FCF per Share of NT$1.85 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Inpaq Technology Co and its competitors. Inpaq Technology Co's current Cyclically Adjusted FCF per Share is NT$1.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inpaq Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Inpaq Technology Co (ROCO:6284) is currently considered Fairly Valued. The stock's GF Value™ is NT$82.39, compared to a current price of NT$78.00 — trading 5.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.85. Inpaq Technology Co's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Inpaq Technology Co (ROCO:6284), the current Cyclically Adjusted FCF per Share is NT$1.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inpaq Technology Co (ROCO:6284) Overvalued in 2026?

Based on GuruFocus' analysis, Inpaq Technology Co stock appears to be undervalued. The current stock price of NT$78.00 is trading 5.3% below its estimated GF Value™ of NT$82.39. GuruFocus considers Inpaq Technology Co to be Fairly Valued.

Key valuation signals for ROCO:6284:

  • Cyclically Adjusted FCF per Share: NT$1.85
  • GF Value™: NT$82.39 vs. price of NT$78.00 (5.3% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6284 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inpaq Technology Co Business Description

Address No.11, KeYi Street, Zhunan Town, Miaoli, TWN, 350402
Inpaq Technology Co Ltd is a Taiwan-based company that engages in research, development, manufacturing, and sales of integrated protection components, microwave composite miniature antennas and modules, and multilayer microwave communication components and their modules. The company group has two reportable segments: the high-frequency component segment and the passive component segment. The company generates the majority of the revenue generated by the high-frequency component segment from China. The high-frequency component segment of the company produces various communication device components mainly used in mobile phones, (GPS), wireless communication networks, and Bluetooth modules.
76GF Score

Get the complete analysis for ROCO:6284

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.00
Price
NT$82.39
GF Value