Fu Burg Industrial Co (ROCO:8929) Cyclically Adjusted FCF per Share: NT$1.06 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8929 Fu Burg Industrial Co Ltd ROCO:8929
58 GF Score
Price NT$13.90
GF Value NT$21.97
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Fu Burg Industrial Co Cyclically Adjusted FCF per Share?

Fu Burg Industrial Co ROCO:8929 +1.46% 58 Cyclically Adjusted FCF per Share is NT$1.06 as of Dec. 2025. GuruFocus rates ROCO:8929 with a GF Score™ of 58/100 and a GF Value™ of NT$21.97 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fu Burg Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.489. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.06 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Fu Burg Industrial Co's average Cyclically Adjusted FCF Growth Rate was -4.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fu Burg Industrial Co was -4.40% per year. The lowest was -10.40% per year. And the median was -6.35% per year.

As of today (2026-07-27), Fu Burg Industrial Co's current stock price is NT$13.90. Fu Burg Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.06. Fu Burg Industrial Co's Cyclically Adjusted Price-to-FCF of today is 13.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fu Burg Industrial Co was 29.02. The lowest was 11.36. And the median was 15.91.


Fu Burg Industrial Co  (ROCO:8929) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fu Burg Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.90/1.06
=13.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fu Burg Industrial Co was 29.02. The lowest was 11.36. And the median was 15.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fu Burg Industrial Co Cyclically Adjusted FCF per Share Related Terms


Fu Burg Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fu Burg Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fu Burg Industrial Co Cyclically Adjusted FCF per Share Chart

Fu Burg Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.40 1.25 1.20 1.11 1.06

Fu Burg Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.11 1.07 0.97 1.07 1.06

ROCO:8929 vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, Fu Burg Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fu Burg Industrial Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Fu Burg Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fu Burg Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8929
58GF Score
Fu Burg Industrial Co Ltd ROCO:8929
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fu Burg Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fu Burg Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.489/324.0540*324.0540
=-0.489

Current CPI (Dec. 2025) = 324.0540.

Fu Burg Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.232 238.132 -0.316
201606 1.333 241.018 1.792
201609 1.493 241.428 2.004
201612 1.024 241.432 1.374
201703 0.699 243.801 0.929
201706 2.579 244.955 3.412
201709 -0.194 246.819 -0.255
201712 1.579 246.524 2.076
201803 -1.023 249.554 -1.328
201806 -1.457 251.989 -1.874
201809 -0.599 252.439 -0.769
201812 0.038 251.233 0.049
201903 1.132 254.202 1.443
201906 -0.291 256.143 -0.368
201909 -0.965 256.759 -1.218
201912 1.081 256.974 1.363
202003 2.463 258.115 3.092
202006 -0.345 257.797 -0.434
202009 0.466 260.280 0.580
202012 0.605 260.474 0.753
202103 -0.520 264.877 -0.636
202106 0.308 271.696 0.367
202109 -0.122 274.310 -0.144
202112 -0.278 278.802 -0.323
202203 -0.411 287.504 -0.463
202206 0.028 296.311 0.031
202209 -0.380 296.808 -0.415
202212 -0.409 296.797 -0.447
202303 0.242 301.836 0.260
202306 -0.016 305.109 -0.017
202309 -0.209 307.789 -0.220
202312 0.379 306.746 0.400
202403 0.075 312.332 0.078
202406 -0.404 314.175 -0.417
202409 1.322 315.301 1.359
202412 -0.173 315.605 -0.178
202503 -0.647 319.799 -0.656
202506 0.157 322.561 0.158
202509 0.028 324.800 0.028
202512 -0.489 324.054 -0.489

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.06 mean?
Fu Burg Industrial Co (ROCO:8929) has a Cyclically Adjusted FCF per Share of NT$1.06 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fu Burg Industrial Co and its competitors.
Is Fu Burg Industrial Co's Cyclically Adjusted FCF per Share too high?
Fu Burg Industrial Co's current Cyclically Adjusted FCF per Share is NT$1.06. Overall, Fu Burg Industrial Co has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Fu Burg Industrial Co's Cyclically Adjusted FCF per Share compare to PG and CL?
Fu Burg Industrial Co's Cyclically Adjusted FCF per Share of NT$1.06 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fu Burg Industrial Co and its competitors. Fu Burg Industrial Co's current Cyclically Adjusted FCF per Share is NT$1.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fu Burg Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Fu Burg Industrial Co (ROCO:8929) is currently considered Possible Value Trap. The stock's GF Value™ is NT$21.97, compared to a current price of NT$13.90 — trading 36.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.06. Fu Burg Industrial Co's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fu Burg Industrial Co (ROCO:8929), the current Cyclically Adjusted FCF per Share is NT$1.06 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fu Burg Industrial Co (ROCO:8929) Overvalued in 2026?

Based on GuruFocus' analysis, Fu Burg Industrial Co stock appears to be undervalued. The current stock price of NT$13.90 is trading 36.7% below its estimated GF Value™ of NT$21.97. GuruFocus considers Fu Burg Industrial Co to be Possible Value Trap.

Key valuation signals for ROCO:8929:

  • Cyclically Adjusted FCF per Share: NT$1.06
  • GF Value™: NT$21.97 vs. price of NT$13.90 (36.7% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8929 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fu Burg Industrial Co Business Description

Address 2F-3, No.130, section 2, Zhong-Xiao East Road, Jhongjheng District, Taipei, TWN, 100
Fu Burg Industrial Co Ltd is engaged in the manufacture and sale of paper hygiene products such as adult and baby diapers and wet wipes. Some of its products include sanitary pads, tissue paper, paper cups, plates, hats, diapers, clothing, and pants.
58GF Score

Get the complete analysis for ROCO:8929

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.90
Price
NT$21.97
GF Value